| Revenue | NOK 225,2M | +348% |
| EBITDA | NOK -225,4M | -346% |
| Net profit | NOK -226,5M | -347% |
| Total assets | NOK 365,5M | -39% |
| Equity | NOK 343,8M | -42% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 180 | 24 656 | 29 535 | 11 494 | 6 501 | 58 680 | 21 280 | 62 448 | 72 243 | 234 521 | 14 273 | 383 460 | 262 366 | 64 928 | 50 320 | 225 214 |
| Staff expenses | −0 | −17 | −0 | −11 | −6 | −6 | −6 | −6 | −17 | −17 | −17 | −17 | −17 | −17 | −17 | −17 |
| EBITDA | 128 180 | −24 756 | 29 476 | 11 383 | 6 389 | 58 560 | −21 397 | 62 323 | 72 137 | 234 351 | 14 157 | 383 230 | −262 497 | 64 760 | −50 530 | −225 392 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 128 180 | −24 756 | 29 476 | 11 383 | 6 389 | 58 560 | −21 397 | 62 323 | 72 137 | 234 351 | 14 157 | 383 230 | −262 497 | 64 760 | −50 530 | −225 392 |
| Net financials | 1 066 | 18 | 32 | −74 | 26 | 258 | −71 | 99 | −7 | 108 | 142 | 973 | −136 | −179 | −121 | −1 173 |
| Profit before tax | 129 246 | −24 737 | 29 508 | 11 309 | 6 414 | 58 817 | −21 468 | 62 422 | 72 130 | 234 459 | 14 299 | 384 203 | −262 634 | 64 581 | −50 651 | −226 565 |
| Tax | 1 170 | −996 | −1 | 42 | 7 | 77 | 8 | 65 | −25 | 27 | 143 | 137 | −3 | 35 | 38 | −49 |
| Net profit | 128 077 | −23 741 | 29 509 | 11 267 | 6 407 | 58 740 | −21 476 | 62 357 | 72 155 | 234 432 | 14 156 | 384 066 | −262 631 | 64 546 | −50 689 | −226 517 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 132 491 | 94 808 | 122 066 | 130 391 | 136 831 | 190 497 | 162 058 | 218 440 | 285 335 | 513 865 | 522 694 | 903 058 | 630 714 | 685 138 | 602 653 | 365 455 |
| Equity | 119 877 | 91 660 | 119 470 | 127 737 | 134 144 | 190 134 | 162 019 | 218 375 | 285 330 | 513 838 | 522 544 | 902 861 | 630 595 | 663 809 | 596 251 | 343 804 |
| Long-term debt | 0 | 0 | 2 255 | 2 498 | 2 531 | 31 | 0 | 30 | 0 | 7 | 61 | 24 | 0 | 30 | 49 | 0 |
| Short-term debt | 8 475 | 73 | 341 | 156 | 155 | 331 | 39 | 35 | 5 | 20 | 89 | 174 | 119 | 21 298 | 6 353 | 21 652 |
| Total debt | 12 615 | 3 147 | 2 596 | 2 654 | 2 686 | 362 | 39 | 65 | 5 | 27 | 150 | 198 | 119 | 21 328 | 6 401 | 21 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stefan Af Petersens | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Carl-Magnus Björn Af Petersens | Deputy Member | 0 companies |
| Iver André Breiby | Chairman | 0 companies |
| Berit Helene Larsplass | Chairman | 0 companies |