| Revenue | NOK 156K | +21% |
| EBITDA | NOK -2,1M | -675% |
| Net profit | NOK -1,6M | -250% |
| Total assets | NOK 3,8M | -5% |
| Equity | NOK 2,3M | -42% |
| Employees | 0 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 | 180 588 | 207 579 | 39 126 | 150 116 | 77 409 | 13 805 | 12 320 | 5 | 66 | 117 | 128 | 156 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −605 | 6 286 | 2 529 | 656 | 4 797 | −10 362 | −2 182 | −2 348 | −3 756 | −707 | −2 505 | −272 | −2 108 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −20 | −20 |
| EBIT | −605 | 6 286 | 2 529 | 656 | 4 797 | −10 362 | −2 182 | −2 348 | −3 756 | −707 | −2 526 | −292 | −2 129 |
| Net financials | 3 | 133 | 280 | −4 943 | −4 456 | 679 | 915 | 1 551 | 1 552 | 1 777 | 1 799 | 851 | 33 |
| Profit before tax | −604 | 6 419 | 2 810 | −4 287 | 340 | −9 683 | −1 267 | −796 | −2 204 | 1 069 | −726 | 559 | −2 095 |
| Tax | −0 | 724 | 759 | −1 182 | 70 | −1 620 | −290 | −175 | −485 | 235 | −160 | −533 | −461 |
| Net profit | −604 | 5 695 | 2 051 | −3 105 | 271 | −8 063 | −976 | −621 | −1 719 | 834 | −567 | 1 092 | −1 634 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 114 806 | 332 627 | 343 744 | 273 039 | 175 430 | 152 715 | 149 809 | 153 782 | 44 366 | 43 875 | 3 519 | 3 994 | 3 799 |
| Equity | 503 | 3 072 | 114 216 | 111 111 | 111 382 | 46 136 | 45 160 | 44 539 | 42 820 | 43 654 | 2 860 | 3 919 | 2 285 |
| Long-term debt | 0 | 303 784 | 226 702 | 147 310 | 19 009 | 44 496 | 104 545 | 108 787 | 0 | 0 | 0 | 0 | 1 497 |
| Short-term debt | 5 356 | 25 770 | 2 826 | 14 618 | 45 039 | 62 083 | 104 | 456 | 1 546 | 221 | 659 | 75 | 17 |
| Total debt | 114 303 | 329 555 | 229 528 | 161 928 | 64 048 | 106 579 | 104 649 | 109 243 | 1 546 | 221 | 659 | 75 | 1 514 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C&L Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Erik Bunde | Chairman | 0 companies |
| Paul Magnus Sundal | Board of Directors | 0 companies |