| Revenue | NOK 711K | -98% |
| EBITDA | NOK 582K | +686% |
| Net profit | NOK 514K | +278% |
| Total assets | NOK 11M | -6% |
| Equity | NOK 1,4M | +23% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 000 | 33 456 | 76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 126 | 34 132 | 711 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −88 | 8 169 | 9 | −29 | −31 | −60 | −35 | −35 | −14 | −19 | −57 | 9 259 | −99 | 582 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −88 | 8 169 | 9 | −29 | −31 | −60 | −35 | −35 | −14 | −19 | −57 | 9 259 | −99 | 582 |
| Net financials | −20 | −899 | −458 | 14 | 29 | 39 | 60 | 35 | 35 | 14 | 19 | 57 | −2 794 | −190 | 0 |
| Profit before tax | −20 | −988 | 7 711 | 23 | −0 | 8 | −0 | 0 | 0 | 0 | 0 | 0 | 6 465 | −289 | 582 |
| Tax | −9 | −276 | 524 | 7 | −0 | 2 | −0 | −0 | −0 | −0 | −0 | −0 | 1 422 | −0 | 68 |
| Net profit | −11 | −711 | 7 188 | 16 | 0 | 6 | −0 | 0 | 0 | 0 | 0 | 0 | 5 043 | −289 | 514 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18 907 | 22 702 | 7 276 | 3 535 | 3 498 | 3 507 | 6 376 | 14 274 | 14 273 | 14 949 | 15 294 | 29 390 | 35 027 | 11 703 | 10 970 |
| Equity | 92 | −619 | 728 | 726 | 726 | 731 | 831 | 831 | 831 | 831 | 831 | 831 | 5 874 | 1 174 | 1 446 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 900 | 13 442 | 14 117 | 14 463 | 28 571 | 21 686 | 6 110 | 9 192 |
| Short-term debt | 0 | 23 321 | 6 548 | 2 810 | 2 772 | 2 775 | 5 545 | 5 543 | 1 | 1 | 1 | −11 | 7 467 | 4 419 | 332 |
| Total debt | 18 815 | 23 321 | 6 548 | 2 810 | 2 772 | 2 775 | 5 545 | 13 443 | 13 442 | 14 118 | 14 464 | 28 559 | 29 153 | 10 529 | 9 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Deputy Member | Deputy Member | 2020 | — | — |
AK Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haw Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håvard Sollie | Deputy Member | 0 companies |
| Ann Kristin Ulstad | Deputy Member | 0 companies |
| Roger Grindflaten | Chairman | 0 companies |