| Revenue | NOK 0 | — |
| EBITDA | NOK -122K | +9% |
| Net profit | NOK 178K | +283% |
| Total assets | NOK 94,8M | +20% |
| Equity | NOK 975K | +22% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | −15 | −14 | −17 | −48 | −138 | −78 | −81 | −112 | −110 | −110 | −135 | −122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | −15 | −14 | −17 | −48 | −138 | −78 | −81 | −112 | −110 | −110 | −135 | −122 |
| Net financials | 0 | 0 | 0 | 28 | −29 | 0 | 0 | 0 | 1 | 20 | 5 | 3 | 10 | 38 | 300 |
| Profit before tax | 0 | 0 | 0 | 13 | −43 | −17 | −48 | −137 | −77 | −61 | −107 | −107 | −100 | −97 | 178 |
| Tax | −0 | −0 | −0 | 4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 9 | −43 | −17 | −48 | −137 | −77 | −61 | −107 | −107 | −100 | −97 | 178 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 13 893 | 13 463 | 14 076 | 22 909 | 46 573 | 51 249 | 59 247 | 61 953 | 65 370 | 68 902 | 79 014 | 94 753 |
| Equity | — | — | — | 1 004 | 961 | 1 523 | 1 476 | 1 345 | 1 268 | 1 208 | 1 101 | 994 | 894 | 797 | 975 |
| Long-term debt | 0 | 0 | 0 | 12 888 | 12 502 | 12 503 | 21 426 | 45 179 | 49 098 | 17 595 | 52 595 | 52 595 | 52 595 | 52 595 | 77 595 |
| Short-term debt | 0 | 0 | 0 | 2 | 0 | 50 | 7 | 50 | 883 | 40 444 | 8 257 | 11 781 | 15 413 | 25 623 | 16 183 |
| Total debt | 0 | 0 | 0 | 12 889 | 12 502 | 12 553 | 21 433 | 45 228 | 49 981 | 58 039 | 60 852 | 64 376 | 68 009 | 78 218 | 93 778 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pateco As | Company | 50.0% | 50.0% | 2024 |
Bori Utbygging As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Håvard Johnsen | Chief Executive Officer | 0 companies |
| Johnny Brevik | Chairman | 0 companies |
| Pål-Anders Johnsen | Board of Directors | 0 companies |
| Geir Opedal | Board of Directors | 0 companies |