| Revenue | NOK 505K | +3% |
| EBITDA | NOK 243K | -30% |
| Net profit | NOK 1,5M | +346% |
| Total assets | NOK 3,4M | +54% |
| Equity | NOK 3,1M | +74% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 188 | 1 363 | 1 765 | 1 360 | 429 | 1 129 | 1 322 | 943 | 142 | 0 | 308 | 955 | 488 | 505 |
| Staff expenses | −126 | −817 | −934 | −608 | −15 | −591 | −588 | −327 | −0 | −0 | −115 | 115 | −0 | −0 |
| EBITDA | 12 | 238 | 50 | 185 | 56 | 55 | 51 | 177 | 15 | −78 | 66 | 980 | 347 | 243 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 12 | 238 | 50 | 185 | 56 | 55 | 51 | 177 | 15 | −78 | 66 | 980 | 347 | 243 |
| Net financials | 0 | 24 | −2 | −0 | −3 | −10 | −16 | −49 | 86 | 100 | 193 | −7 | 89 | 1 353 |
| Profit before tax | 12 | 262 | 49 | 184 | 53 | 45 | 35 | 129 | 101 | 22 | 259 | 973 | 436 | 1 596 |
| Tax | 3 | 75 | 34 | 71 | 14 | 19 | 8 | 43 | 4 | −17 | 16 | 221 | 99 | 90 |
| Net profit | 8 | 187 | 14 | 113 | 39 | 26 | 27 | 86 | 97 | 39 | 243 | 751 | 337 | 1 505 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 271 | 560 | 527 | 1 156 | 787 | 1 118 | 2 285 | 1 383 | 1 446 | 1 288 | 1 576 | 2 171 | 2 230 | 3 428 |
| Equity | 108 | 295 | 309 | 422 | 461 | 486 | 513 | 649 | 747 | 786 | 1 029 | 1 780 | 1 768 | 3 073 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 163 | 264 | 217 | 734 | 327 | 632 | 1 772 | 734 | 699 | 502 | 547 | 391 | 462 | 355 |
| Total debt | 163 | 264 | 217 | 734 | 327 | 632 | 1 772 | 734 | 699 | 502 | 547 | 391 | 462 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2010 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Wiken Lund | Deputy Member | 0 companies |
| Bård Lund | Chief Executive Officer | 0 companies |