| Revenue | NOK 10,4M | -15% |
| EBITDA | NOK 38K | -64% |
| Net profit | NOK -892K | -29% |
| Total assets | NOK 9,9M | -6% |
| Equity | NOK -1,6M | -133% |
| Employees | 7 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 400 | 490 | 9 037 | 12 265 | 10 398 |
| Staff expenses | −0 | −0 | −1 299 | −2 174 | −1 673 |
| EBITDA | 281 | 379 | −634 | 107 | 38 |
| Depreciation & amort. | −108 | −108 | −141 | −209 | −209 |
| EBIT | 173 | 271 | −775 | −102 | −171 |
| Net financials | −222 | −234 | −308 | −592 | −722 |
| Profit before tax | −49 | 37 | −1 083 | −694 | −892 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −49 | 37 | −1 083 | −694 | −892 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 3 418 | 3 258 | 10 145 | 10 509 | 9 916 |
| Equity | −2 148 | −2 111 | −977 | −672 | −1 564 |
| Long-term debt | 5 219 | 5 002 | 7 265 | 6 949 | 6 510 |
| Short-term debt | 346 | 367 | 3 857 | 4 231 | 4 970 |
| Total debt | 5 565 | 5 369 | 11 122 | 11 181 | 11 480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JL Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
SH Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
KF Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
SH Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 89.43% | 89.43% | 2024 | |
| Company | 10.57% | 10.57% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Hege Pedersen | Chief Executive Officer | 0 companies |
| Janne Leiråmo Johansen | Chief Executive Officer | 0 companies |
| Kristian Fredrik Müller | Chief Executive Officer | 0 companies |
| Siv Hege Vårheim | Chief Executive Officer | 0 companies |
| Tor Ivan Johansen | Board of Directors | 0 companies |
| Asle Bjørklund | Chairman | 0 companies |