| Revenue | NOK 9,5M | +31% |
| EBITDA | NOK -57K | -128% |
| Net profit | NOK -5,7M | -237% |
| Total assets | NOK 23,4M | +2% |
| Equity | NOK 3,7M | -61% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 650 | 11 178 | 12 537 | 12 261 | 12 386 | 9 681 | 13 811 | 12 799 | 9 360 | 7 245 | 9 476 |
| Staff expenses | −2 758 | −2 511 | −3 035 | −2 736 | −2 714 | −2 463 | −2 424 | −2 974 | −3 025 | −2 554 | −2 451 |
| EBITDA | 321 | 485 | 502 | 383 | 2 | 188 | 1 651 | 730 | 558 | −25 | −57 |
| Depreciation & amort. | −53 | −68 | −45 | −48 | −44 | −35 | −28 | −22 | −18 | −22 | −18 |
| EBIT | 268 | 418 | 457 | 335 | −42 | 153 | 1 623 | 707 | 540 | −47 | −75 |
| Net financials | −1 071 | 862 | 2 937 | 1 797 | −4 177 | 537 | 4 080 | 902 | −1 500 | −1 514 | −5 372 |
| Profit before tax | −803 | 1 280 | 3 394 | 2 132 | −4 219 | 690 | 5 703 | 1 609 | −960 | −1 561 | −5 446 |
| Tax | 320 | 566 | 849 | 640 | 293 | 392 | 1 255 | 117 | 251 | 140 | 289 |
| Net profit | −1 123 | 714 | 2 546 | 1 493 | −4 512 | 297 | 4 448 | 1 492 | −1 211 | −1 701 | −5 735 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 622 | 31 196 | 32 211 | 31 471 | 25 570 | 27 446 | 27 774 | 23 334 | 26 221 | 22 932 | 23 397 |
| Equity | 11 907 | 12 621 | 15 167 | 16 160 | 11 648 | 11 445 | 13 893 | 12 385 | 11 174 | 9 473 | 3 737 |
| Long-term debt | 9 892 | 8 681 | 7 264 | 6 164 | 4 770 | 3 185 | 0 | 0 | 4 250 | 3 250 | 2 950 |
| Short-term debt | 10 823 | 9 894 | 9 780 | 9 147 | 9 152 | 12 816 | 13 881 | 10 949 | 10 797 | 10 209 | 16 709 |
| Total debt | 20 715 | 18 575 | 17 044 | 15 311 | 13 922 | 16 001 | 13 881 | 10 949 | 15 047 | 13 459 | 19 659 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bb Holding As | Company | 60.0% | 60.0% | 2022 |
Mwh Holding As | Company | 30.0% | 30.0% | 2022 |
| Individual | 5.0% | 5.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Johannes Bergsager | Chairman | 0 companies |
| Lise Bjørnsen | Board of Directors | 0 companies |
| Marius Wilhelm Hansen | Board of Directors | 0 companies |