| Revenue | NOK 9,4M | -7% |
| EBITDA | NOK -17K | +97% |
| Net profit | NOK -106K | +85% |
| Total assets | NOK 4,3M | +59% |
| Equity | NOK 394K | -21% |
| Employees | 16 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5 800 | 7 903 | 8 843 | 10 136 | 9 414 |
| Staff expenses | −2 229 | −2 906 | −3 170 | −2 738 | −2 294 |
| EBITDA | 359 | 553 | −816 | −644 | −17 |
| Depreciation & amort. | −88 | −90 | −89 | −88 | −83 |
| EBIT | 271 | 464 | −905 | −732 | −100 |
| Net financials | 4 | 9 | 19 | 17 | −6 |
| Profit before tax | 275 | 472 | −886 | −716 | −106 |
| Tax | 117 | 97 | −0 | −0 | −0 |
| Net profit | 158 | 375 | −886 | −716 | −106 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 969 | 3 994 | 2 384 | 2 698 | 4 285 |
| Equity | 1 727 | 2 102 | 1 216 | 500 | 394 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 242 | 1 892 | 1 168 | 2 198 | 3 891 |
| Total debt | 1 242 | 1 892 | 1 168 | 2 198 | 3 891 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NK Chief Executive Officer | Chief Executive Officer | 2025 |
JC Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
JM Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Marius Lundin | Chief Executive Officer | 0 companies |
| Navdeep Kumar | Chief Executive Officer | 0 companies |
| Jorunn Cecilie Foss | Chief Executive Officer | 0 companies |
| Tore Foss | Board of Directors | 0 companies |