| Revenue | NOK 34,5M | -2% |
| EBITDA | NOK 2,2M | +65% |
| Net profit | NOK 1,8M | +80% |
| Total assets | NOK 21,1M | -1% |
| Equity | NOK 13,3M | +7% |
| Employees | 22 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 728 | 23 432 | 17 651 | 29 673 | 36 922 | 29 517 | 33 835 | 33 902 | 43 905 | 47 050 | 49 503 | 46 050 | 35 266 | 35 090 | 34 523 |
| Staff expenses | −113 | −8 655 | −7 881 | −9 693 | −10 769 | −11 136 | −13 025 | −13 159 | −14 245 | −14 422 | −16 006 | −15 825 | −14 617 | −15 387 | −14 662 |
| EBITDA | 89 | 525 | −52 | 1 996 | 4 982 | 2 266 | 2 899 | 1 638 | 3 065 | 4 891 | 1 981 | −1 342 | 916 | 1 354 | 2 232 |
| Depreciation & amort. | −7 | −396 | −519 | −536 | −590 | −612 | −659 | −673 | −605 | −481 | −463 | −154 | −132 | −213 | −187 |
| EBIT | 82 | 128 | −571 | 1 460 | 4 391 | 1 653 | 2 240 | 965 | 2 460 | 4 410 | 1 518 | −1 496 | 784 | 1 141 | 2 045 |
| Net financials | 0 | −66 | −69 | 5 | 52 | 34 | 31 | 2 | 28 | 71 | 41 | 331 | 357 | 174 | 319 |
| Profit before tax | 83 | 63 | −640 | 1 465 | 4 443 | 1 687 | 2 271 | 967 | 2 488 | 4 482 | 1 560 | −1 165 | 1 140 | 1 315 | 2 365 |
| Tax | 21 | 30 | −171 | 392 | 1 218 | 423 | 547 | 233 | 592 | 1 000 | 351 | −314 | 225 | 294 | 525 |
| Net profit | 62 | 33 | −469 | 1 073 | 3 225 | 1 265 | 1 724 | 734 | 1 895 | 3 481 | 1 208 | −852 | 915 | 1 021 | 1 840 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 783 | 10 447 | 13 213 | 11 183 | 17 211 | 13 574 | 17 044 | 19 809 | 22 725 | 25 678 | 25 425 | 22 445 | 20 722 | 21 389 | 21 069 |
| Equity | 568 | 817 | 1 895 | 2 468 | 5 580 | 6 845 | 8 569 | 8 802 | 9 698 | 13 179 | 12 387 | 11 535 | 11 951 | 12 472 | 13 311 |
| Long-term debt | 3 239 | 6 984 | 6 414 | 2 113 | 1 141 | 902 | 1 385 | 1 005 | 500 | 254 | 439 | 126 | 309 | 226 | 0 |
| Short-term debt | 975 | 2 584 | 4 843 | 6 582 | 10 490 | 5 827 | 7 090 | 10 001 | 12 527 | 12 246 | 12 599 | 10 784 | 8 463 | 8 692 | 7 757 |
| Total debt | 4 214 | 9 568 | 11 258 | 8 696 | 11 631 | 6 729 | 8 475 | 11 006 | 13 027 | 12 499 | 13 038 | 10 909 | 8 772 | 8 917 | 7 757 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elektro As | Company | 58.0% | 58.0% | 2024 |
El-Mo As | Company | 36.0% | 36.0% | 2024 |
Elektro Mo As | Company | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ørjan Grønning | Chief Executive Officer | 0 companies |
| Ivar Karl Jørgensen | Board of Directors | 0 companies |
| Einar Jørgensen | Chairman | 0 companies |
| Frode Espen Enoksen | Board of Directors | 0 companies |
| Daniel Mathisen | Board of Directors | 0 companies |