| Revenue | NOK 0 | — |
| EBITDA | NOK -101K | +10% |
| Net profit | NOK -73K | +15% |
| Total assets | NOK 1,5M | -3% |
| Equity | NOK -4,8M | -2% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 350 | 4 236 | 4 403 | 5 304 | 27 547 | 20 797 | 22 703 | 26 856 | 90 502 | 18 240 | 6 861 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 421 | 3 225 | 3 075 | 3 620 | 4 046 | 1 984 | 3 912 | 6 536 | 67 448 | −8 859 | −12 441 | −112 | −101 |
| Depreciation & amort. | −1 359 | −1 274 | −1 298 | −1 232 | −1 304 | −1 322 | −1 478 | −1 415 | −470 | −0 | −0 | −0 | −0 |
| EBIT | 1 062 | 1 951 | 1 777 | 2 388 | 2 742 | 662 | 2 434 | 5 121 | 66 978 | −8 859 | −12 441 | −112 | −101 |
| Net financials | −1 586 | −1 679 | −2 277 | −1 856 | −2 262 | −26 133 | 1 468 | −6 118 | −11 673 | 896 | 135 | 2 | 7 |
| Profit before tax | −524 | 272 | −500 | 532 | 480 | −25 470 | 3 902 | −997 | 55 305 | −7 964 | −12 305 | −110 | −94 |
| Tax | −147 | 76 | −140 | 232 | 199 | 2 051 | −0 | −0 | 11 931 | −1 870 | −2 707 | −24 | −21 |
| Net profit | −377 | 196 | −360 | 300 | 281 | −27 521 | 3 902 | −997 | 43 373 | −6 093 | −9 598 | −86 | −73 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 509 | 51 098 | 50 265 | 50 411 | 69 002 | 43 587 | 49 208 | 44 773 | 34 658 | 20 891 | 1 667 | 1 537 | 1 491 |
| Equity | 2 067 | 2 263 | 1 903 | 2 067 | 2 098 | −25 423 | −21 521 | −22 517 | 14 356 | 4 972 | −4 626 | −4 712 | −4 785 |
| Long-term debt | 0 | 0 | 47 698 | 47 698 | 60 250 | 57 729 | 64 480 | 61 818 | 11 931 | 8 979 | 6 272 | 6 247 | 0 |
| Short-term debt | 3 677 | 635 | 665 | 646 | 6 653 | 11 281 | 6 248 | 5 472 | 8 371 | 6 940 | 21 | 2 | 6 276 |
| Total debt | 44 442 | 48 835 | 48 363 | 48 344 | 66 903 | 69 010 | 70 729 | 67 290 | 20 302 | 15 919 | 6 293 | 6 250 | 6 276 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ervingen Lagsbruk As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgrim Ljones | Board of Directors | 0 companies |
| Øystein Erstad | Chairman | 0 companies |