| Revenue | NOK 118K | +5% |
| EBITDA | NOK 25K | +4205% |
| Net profit | NOK -348K | -7% |
| Total assets | NOK 7,5M | +1% |
| Equity | NOK -625K | -125% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 114 | 98 | 98 | 99 | 101 | 103 | 103 | 106 | 113 | 118 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | −30 | −27 | −16 | −11 | 39 | 39 | 32 | 29 | 37 | 27 | 28 | −1 | 25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −30 | −27 | −16 | −11 | 39 | 39 | 32 | 29 | 37 | 27 | 28 | −1 | 25 |
| Net financials | −81 | −89 | −141 | −143 | −221 | −200 | −189 | −196 | −225 | −189 | −193 | −266 | −415 | −473 |
| Profit before tax | −89 | −119 | −168 | −159 | −232 | −162 | −150 | −164 | −195 | −153 | −166 | −239 | −416 | −448 |
| Tax | −28 | −33 | −43 | −43 | −47 | −31 | −25 | −25 | −43 | −34 | −37 | −53 | −91 | −100 |
| Net profit | −61 | −85 | −125 | −116 | −185 | −131 | −125 | −139 | −152 | −119 | −130 | −186 | −324 | −348 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 995 | 2 109 | 3 391 | 3 386 | 6 106 | 6 174 | 6 335 | 6 371 | 6 448 | 6 457 | 6 624 | 6 681 | 7 427 | 7 510 |
| Equity | 39 | −47 | −171 | −287 | −472 | −603 | −727 | −866 | −1 019 | −1 138 | −1 267 | −1 453 | −278 | −625 |
| Long-term debt | 0 | 1 950 | 3 550 | 3 650 | 6 450 | 6 636 | 6 770 | 6 770 | 7 020 | 7 197 | 7 354 | 7 709 | 5 865 | 5 865 |
| Short-term debt | 7 | 205 | 12 | 23 | 128 | 140 | 293 | 468 | 447 | 397 | 538 | 426 | 1 840 | 2 270 |
| Total debt | 1 957 | 2 155 | 3 562 | 3 673 | 6 578 | 6 776 | 7 063 | 7 237 | 7 466 | 7 594 | 7 892 | 8 134 | 7 705 | 8 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GN Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
John Nilsen As | Company | 51.0% | 51.0% | 2024 |
Apoteket Eiendom As | Company | 49.0% | 49.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Nilsen | Deputy Member | 0 companies |
| Scott-Bernhard Nilsen | Board of Directors | 0 companies |
| John Fredrik Nilsen | Chairman | 0 companies |