| Revenue | NOK 70K | -76% |
| EBITDA | NOK -633K | +42% |
| Net profit | NOK -1,1M | +28% |
| Total assets | NOK 11,7M | -6% |
| Equity | NOK 39K | -97% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 568 | 0 | 58 | 105 | 0 | 106 | 1 293 | 3 600 | 881 | 295 | 176 | 400 | 296 | 70 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −122 | −122 | −71 | −179 | −0 | −151 | 53 |
| EBITDA | −217 | 257 | −9 | 23 | 96 | −51 | −84 | 1 264 | 3 455 | 519 | −124 | −411 | −84 | −1 092 | −633 |
| Depreciation & amort. | −15 | −80 | −80 | −80 | −0 | −0 | −0 | −53 | −46 | −104 | −139 | −206 | −263 | −499 | −507 |
| EBIT | −232 | 177 | −89 | −57 | 96 | −51 | −84 | 1 211 | 3 409 | 415 | −263 | −617 | −347 | −1 591 | −1 140 |
| Net financials | 0 | −17 | −18 | −17 | −18 | −15 | −46 | −31 | 3 | −2 | 0 | 35 | −1 | 3 | 3 |
| Profit before tax | −232 | 160 | −106 | −75 | 78 | −66 | −130 | 1 180 | 3 412 | 413 | −263 | −582 | −348 | −1 588 | −1 137 |
| Tax | −68 | 45 | 23 | −0 | −0 | −0 | −0 | 191 | 785 | 92 | −57 | −111 | −0 | −0 | −0 |
| Net profit | −164 | 115 | −130 | −75 | 78 | −66 | −130 | 989 | 2 628 | 321 | −206 | −470 | −348 | −1 588 | −1 137 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 394 | 596 | 422 | 266 | 333 | 179 | 768 | 2 785 | 5 840 | 6 793 | 8 373 | 8 859 | 13 065 | 12 363 | 11 682 |
| Equity | 56 | 171 | 42 | −33 | 45 | −21 | −150 | 839 | 3 467 | 3 787 | 3 582 | 3 111 | 2 764 | 1 176 | 39 |
| Long-term debt | 0 | 390 | 381 | 371 | 0 | 0 | 309 | 1 318 | 1 300 | 2 654 | 4 502 | 5 382 | 10 153 | 11 021 | 11 615 |
| Short-term debt | 338 | 34 | 0 | −73 | 288 | 200 | 609 | 629 | 1 073 | 352 | 290 | 366 | 148 | 167 | 28 |
| Total debt | 338 | 424 | 381 | 299 | 288 | 200 | 918 | 1 946 | 2 374 | 3 006 | 4 791 | 5 748 | 10 301 | 11 188 | 11 643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Johan Gjernes | Chief Executive Officer | 0 companies |