| Revenue | NOK 4,6M | +6% |
| EBITDA | NOK 25K | -29% |
| Net profit | NOK -278 | — |
| Total assets | NOK 617K | +10% |
| Equity | NOK 164K | +0% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 688 | 3 746 | 4 292 | 4 368 | 4 647 |
| Staff expenses | −1 939 | −2 020 | −2 135 | −2 234 | −2 355 |
| EBITDA | 36 | 27 | 28 | 35 | 25 |
| Depreciation & amort. | −35 | −28 | −28 | −35 | −25 |
| EBIT | 1 | −1 | −1 | −1 | 0 |
| Net financials | −1 | 1 | 1 | 1 | −1 |
| Profit before tax | 0 | −0 | 0 | −0 | −0 |
| Tax | 2 | −0 | −0 | −0 | −0 |
| Net profit | −2 | 0 | 0 | 0 | −0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 725 | 579 | 549 | 559 | 617 |
| Equity | 164 | 164 | 164 | 164 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 561 | 415 | 384 | 395 | 453 |
| Total debt | 561 | 415 | 384 | 395 | 453 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Board of Directors | 2017 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20% | 20% | 2024 | |
| Individual | 20% | 20% | 2022 | |
| Individual | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2023 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 | |
| Company | 20% | 20% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Tove Hem Johnsen | Board of Directors | 0 companies |
| Roar Nilssen | Board of Directors | 0 companies |
| Kristian Jakob Hillestad | Chairman | 0 companies |
| Anette Nielsen Achtentuch | Board of Directors | 0 companies |
| Håkon Thomas Kiær | Board of Directors | 0 companies |