| Revenue | NOK 73,7M | +17% |
| EBITDA | NOK 2,5M | +25272% |
| Net profit | NOK 837K | +161% |
| Total assets | NOK 49,1M | +17% |
| Equity | NOK 17,5M | +3% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 49 874 | 55 494 | 68 103 | 62 735 | 73 701 |
| Staff expenses | −8 502 | −8 876 | −9 980 | −11 480 | −11 916 |
| EBITDA | 538 | 2 173 | 7 408 | −10 | 2 463 |
| Depreciation & amort. | −415 | −382 | −669 | −334 | −360 |
| EBIT | 123 | 1 791 | 6 739 | −343 | 2 103 |
| Net financials | 390 | 316 | −327 | 664 | −1 267 |
| Profit before tax | 513 | 2 107 | 6 412 | 321 | 837 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 513 | 2 107 | 6 412 | 321 | 837 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 631 | 24 298 | 36 358 | 42 066 | 49 092 |
| Equity | 8 148 | 10 255 | 16 667 | 16 988 | 17 484 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 483 | 14 043 | 19 691 | 25 078 | 31 608 |
| Total debt | 22 483 | 14 043 | 19 691 | 25 078 | 31 608 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Chairman | 2019 – 2022 | |
| Board of Directors | 2019 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.5% | 33.5% | 2022 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Individual | 8.5% | 8.5% | 2022 | |
| Individual | 8.33% | 8.33% | 2024 | |
| Individual | 8.33% | 8.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Margrethe Skau | Chief Executive Officer | 0 companies |
| Bjørn Eirik Bjerkelund Arnesen | Chairman | 0 companies |
| Hans-Olav Arnesen | Chairman | 0 companies |
| Svein Olav Bjerkelund Arnesen | Board of Directors | 0 companies |
| Sylvia Merete Bjerkelund | Board of Directors | 0 companies |