| Revenue | NOK 15M | +18% |
| EBITDA | NOK -511K | +38% |
| Net profit | NOK -500K | +26% |
| Total assets | NOK 5,5M | +72% |
| Equity | NOK 722K | +1% |
| Employees | 21 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 815 | 7 704 | 9 366 | 9 454 | 10 067 | 12 343 | 8 260 | 13 605 | 12 793 | 12 728 | 15 049 |
| Staff expenses | −3 095 | −3 039 | −3 834 | −3 844 | −4 748 | −5 498 | −3 055 | −4 449 | −5 096 | −4 998 | −6 557 |
| EBITDA | −985 | −387 | −471 | −721 | −2 193 | −2 156 | −187 | 705 | −1 325 | −831 | −511 |
| Depreciation & amort. | −0 | −0 | −148 | −130 | −132 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −985 | −387 | −619 | −851 | −2 325 | −2 156 | −187 | 705 | −1 325 | −831 | −511 |
| Net financials | −1 | −0 | −18 | −3 | −64 | −57 | −75 | −3 | −58 | −31 | −129 |
| Profit before tax | −986 | −387 | −637 | −854 | −2 389 | −2 213 | −262 | 702 | −1 383 | −863 | −641 |
| Tax | −266 | −100 | −157 | −198 | −544 | −487 | −57 | 154 | −304 | −190 | −141 |
| Net profit | −720 | −287 | −480 | −657 | −1 846 | −1 726 | −204 | 547 | −1 079 | −673 | −500 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 383 | 3 497 | 4 397 | 4 394 | 5 003 | 4 464 | 1 112 | 1 878 | 2 504 | 3 188 | 5 495 |
| Equity | 298 | 254 | 224 | 170 | 93 | 8 | 137 | 684 | 704 | 716 | 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 085 | 3 244 | 4 173 | 4 223 | 4 910 | 4 456 | 975 | 1 194 | 1 800 | 2 473 | 4 773 |
| Total debt | 2 085 | 3 244 | 4 173 | 4 223 | 4 910 | 4 456 | 975 | 1 194 | 1 800 | 2 473 | 4 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Firda Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nihat Kirca | Chief Executive Officer | 0 companies |
| Ola Braanaas | Chairman | 0 companies |