| Revenue | NOK 2,8M | -6% |
| EBITDA | NOK 73K | -85% |
| Net profit | NOK 32K | -91% |
| Total assets | NOK 1,2M | +0% |
| Equity | NOK 595K | +6% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 48 | 797 | 1 860 | 2 252 | 1 834 | 581 | 187 | 2 266 | 1 501 | 62 | 363 | 3 017 | 2 844 |
| Staff expenses | −0 | −0 | −0 | −57 | −37 | −0 | −0 | −47 | −0 | −202 | −39 | −1 | −194 | −29 |
| EBITDA | 0 | −61 | 5 | 422 | 36 | −283 | 221 | −195 | 547 | −64 | −175 | 58 | 483 | 73 |
| Depreciation & amort. | −0 | −2 | −12 | −40 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −6 | −6 | −6 |
| EBIT | 0 | −64 | −7 | 383 | 36 | −283 | 221 | −195 | 547 | −64 | −180 | 52 | 476 | 67 |
| Net financials | 0 | 0 | −0 | 0 | −4 | −50 | −1 | 1 | −25 | −41 | −5 | −1 | −51 | −25 |
| Profit before tax | 0 | −64 | −7 | 383 | 32 | −333 | 220 | −194 | 522 | −105 | −185 | 50 | 425 | 42 |
| Tax | −0 | 5 | −0 | 85 | 4 | −0 | −0 | −0 | 64 | −0 | −0 | −0 | 48 | 10 |
| Net profit | 0 | −69 | −7 | 298 | 29 | −333 | 220 | −194 | 459 | −105 | −185 | 50 | 377 | 32 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 202 | 294 | 884 | 1 109 | 385 | 439 | 273 | 1 056 | 666 | 143 | 289 | 1 188 | 1 192 |
| Equity | — | 37 | −49 | 248 | 519 | 186 | 406 | 212 | 670 | 565 | 135 | 186 | 563 | 595 |
| Long-term debt | 0 | 0 | 30 | 50 | 10 | 0 | 0 | 0 | 90 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 0 | 165 | 314 | 585 | 580 | 199 | 34 | 61 | 296 | 100 | 8 | 103 | 625 | 595 |
| Total debt | 0 | 165 | 344 | 636 | 590 | 199 | 34 | 61 | 386 | 100 | 8 | 103 | 625 | 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tih Holding As | Company | 50.0% | 50.0% | 2022 |
Coadco As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hennie Mai Hornnes | Deputy Member | 0 companies |
| Geir Johnny Svendsen | Board of Directors | 0 companies |
| Cornelis Arie Verkerk | Board of Directors | 0 companies |
| Josef Flatebø Schlezinger | Chairman | 0 companies |
| Thor Ivar Hornnes | Chairman | 0 companies |