| Revenue | NOK 19,3M | +2% |
| EBITDA | NOK 70K | -29% |
| Net profit | NOK -39K | -1222% |
| Total assets | NOK 13,1M | +93% |
| Equity | NOK 130K | -23% |
| Employees | 52 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 842 | 15 026 | 14 676 | 15 342 | 17 039 | 18 988 | 19 755 | 18 660 | 22 448 | 18 355 | 18 865 | 19 323 |
| Staff expenses | −11 946 | −14 922 | −14 962 | −14 777 | −16 612 | −18 220 | −18 597 | −18 951 | −22 134 | −17 204 | −18 051 | −18 566 |
| EBITDA | −129 | 38 | −327 | −69 | −222 | 18 | 316 | −512 | 175 | 456 | 99 | 70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −129 | 38 | −327 | −69 | −222 | 18 | 316 | −512 | 175 | 456 | 99 | 70 |
| Net financials | −1 | 0 | −2 | −2 | −9 | −3 | −6 | −7 | −2 | −32 | −94 | −109 |
| Profit before tax | −130 | 38 | −328 | −70 | −231 | 15 | 310 | −519 | 173 | 424 | 5 | −39 |
| Tax | −39 | 11 | −92 | −19 | −62 | 13 | 83 | −114 | 38 | 93 | 2 | −0 |
| Net profit | −91 | 27 | −236 | −52 | −168 | 2 | 227 | −405 | 135 | 331 | 3 | −39 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 088 | 2 824 | 2 778 | 2 708 | 3 455 | 3 511 | 4 355 | 3 486 | 4 211 | 3 756 | 6 776 | 13 093 |
| Equity | 9 | 37 | 110 | 110 | 172 | 174 | 173 | −232 | −98 | 171 | 169 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 000 | 2 400 |
| Short-term debt | 2 078 | 2 788 | 2 668 | 2 598 | 3 283 | 3 337 | 4 182 | 3 718 | 4 309 | 3 585 | 4 608 | 10 564 |
| Total debt | 2 078 | 2 788 | 2 668 | 2 598 | 3 283 | 3 337 | 4 182 | 3 718 | 4 309 | 3 585 | 6 608 | 12 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WINDMILL HOLDING AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Bernhard Havig | Chief Executive Officer | 0 companies |
| Haakon Lunde | Chairman | 0 companies |