| Revenue | NOK 564K | -11% |
| EBITDA | NOK 275K | +1831% |
| Net profit | NOK 170K | +1593% |
| Total assets | NOK 281K | +234% |
| Equity | NOK 115K | +110% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 251 | 525 | 888 | 328 | 1 068 | 1 012 | 923 | 885 | 834 | 767 | 621 | 606 | 631 | 564 |
| Staff expenses | −92 | −387 | −564 | −292 | −416 | −754 | −589 | −304 | −419 | −522 | −101 | −31 | −27 | −27 |
| EBITDA | −117 | −35 | 141 | −173 | 431 | 61 | 111 | 159 | 147 | −74 | 51 | 261 | 14 | 275 |
| Depreciation & amort. | −0 | −0 | −14 | −105 | −300 | −304 | −218 | −30 | −0 | −0 | −0 | −0 | −11 | −67 |
| EBIT | −117 | −35 | 127 | −278 | 130 | −242 | −107 | 129 | 147 | −74 | 51 | 261 | 3 | 208 |
| Net financials | −1 | −0 | −7 | −34 | −21 | −9 | −13 | −26 | −15 | −20 | −21 | −16 | −15 | −11 |
| Profit before tax | −118 | −35 | 120 | −312 | 109 | −251 | −120 | 104 | 133 | −94 | 30 | 245 | −11 | 197 |
| Tax | −0 | −0 | 32 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 | −0 | 27 |
| Net profit | −118 | −35 | 88 | −296 | 109 | −251 | −120 | 104 | 133 | −94 | 30 | 233 | −11 | 170 |
| Item | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 115 | 417 | 747 | 686 | 510 | 376 | 35 | 157 | 138 | 96 | 112 | 84 | 281 |
| Equity | −17 | −53 | 219 | −77 | 32 | −219 | −340 | −236 | −103 | −197 | −167 | 66 | 55 | 115 |
| Long-term debt | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 167 | 182 | 824 | 654 | 729 | 716 | 271 | 260 | 335 | 263 | 46 | 29 | 166 |
| Total debt | 62 | 167 | 198 | 824 | 654 | 729 | 716 | 271 | 260 | 335 | 263 | 46 | 29 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Deputy Member | Deputy Member | 2011 | — | — |
TN Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atn As | Company | 50.0% | 50.0% | 2022 |
Tilan As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jan Waagen | Deputy Member | 0 companies |
| Thorstein Næss | Chief Executive Officer | 0 companies |