| Revenue | NOK 1,3M | -2% |
| EBITDA | NOK 1,1M | -3% |
| Net profit | NOK 150K | +22% |
| Total assets | NOK 12,6M | -3% |
| Equity | NOK 2,8M | +6% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 212 | 1 785 | 1 499 | 1 498 | 1 280 | 1 333 | 1 434 | 1 326 | 1 400 | 1 536 | 1 420 | 1 368 | 1 376 | 1 344 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −14 |
| EBITDA | 0 | 1 168 | 1 664 | 1 386 | 1 242 | 1 118 | 1 089 | 1 234 | 1 040 | 1 147 | 1 214 | 1 039 | 855 | 1 139 | 1 104 |
| Depreciation & amort. | −0 | −253 | −253 | −256 | −281 | −287 | −312 | −297 | −286 | −286 | −284 | −258 | −0 | −268 | −268 |
| EBIT | 0 | 914 | 1 411 | 1 131 | 961 | 831 | 777 | 936 | 755 | 861 | 930 | 781 | 855 | 871 | 836 |
| Net financials | 0 | −649 | −491 | −345 | −284 | −258 | −235 | −229 | −250 | −190 | −163 | −294 | −612 | −713 | −644 |
| Profit before tax | 0 | 265 | 920 | 786 | 677 | 572 | 542 | 708 | 505 | 671 | 767 | 487 | 244 | 158 | 192 |
| Tax | −0 | 74 | 249 | 212 | 160 | 131 | 117 | 149 | 111 | 148 | 169 | 107 | 54 | 35 | 42 |
| Net profit | 0 | 191 | 670 | 574 | 517 | 441 | 425 | 558 | 394 | 523 | 599 | 380 | 190 | 123 | 150 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 24 198 | 15 842 | 15 738 | 15 141 | 14 224 | 14 160 | 14 027 | 13 501 | 13 317 | 12 956 | 12 958 | 12 623 | 12 988 | 12 619 |
| Equity | — | 6 764 | 4 678 | 5 251 | 5 768 | 5 210 | 5 130 | 5 303 | 3 382 | 3 640 | 4 239 | 2 293 | 2 483 | 2 606 | 2 756 |
| Long-term debt | 0 | 16 085 | 9 819 | 9 455 | 9 056 | 8 616 | 8 173 | 7 724 | 7 287 | 9 211 | 8 395 | 10 323 | 9 821 | 10 066 | 9 571 |
| Short-term debt | 0 | 1 349 | 1 346 | 1 032 | 317 | 398 | 857 | 1 000 | 2 833 | 466 | 323 | 342 | 318 | 316 | 293 |
| Total debt | 0 | 17 434 | 11 165 | 10 487 | 9 373 | 9 014 | 9 030 | 8 723 | 10 119 | 9 677 | 8 718 | 10 664 | 10 139 | 10 382 | 9 864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nexum Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Langerud | Chief Executive Officer | 0 companies |
| Sten Kåre Bergman | Chairman | 0 companies |
| Albret Jonassen | Board of Directors | 0 companies |
| Jarle Salte | Board of Directors | 0 companies |
| May Kristin Mæland Langerud | Board of Directors | 0 companies |