| Revenue | NOK 69,6M | -6% |
| EBITDA | NOK -1,7M | -491% |
| Net profit | NOK -2,3M | -3861% |
| Total assets | NOK 12,6M | -26% |
| Equity | NOK -1,4M | -261% |
| Employees | 12 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 867 | 18 362 | 17 978 | 23 875 | 24 063 | 47 260 | 50 774 | 53 395 | 61 016 | 61 543 | 74 445 | 69 609 |
| Staff expenses | −2 180 | −3 234 | −4 417 | −4 169 | −5 660 | −10 116 | −11 813 | −11 705 | −13 014 | −13 525 | −16 061 | −13 323 |
| EBITDA | −872 | 764 | −593 | 1 420 | 397 | 1 406 | 564 | 261 | 721 | 568 | 444 | −1 735 |
| Depreciation & amort. | −104 | −124 | −81 | −81 | −107 | −370 | −358 | −374 | −280 | −290 | −334 | −307 |
| EBIT | −976 | 639 | −675 | 1 339 | 290 | 1 035 | 206 | −113 | 441 | 278 | 110 | −2 042 |
| Net financials | 25 | −24 | −126 | −116 | −87 | −98 | −111 | −77 | −36 | −6 | −10 | −336 |
| Profit before tax | −951 | 615 | −801 | 1 223 | 203 | 938 | 95 | −190 | 405 | 272 | 100 | −2 378 |
| Tax | −0 | −0 | −0 | 31 | 55 | 249 | 25 | −30 | 96 | 72 | 38 | −40 |
| Net profit | −951 | 615 | −801 | 1 192 | 148 | 689 | 70 | −159 | 309 | 200 | 62 | −2 339 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 205 | 3 161 | 3 318 | 4 035 | 5 566 | 9 633 | 11 125 | 9 668 | 15 060 | 14 526 | 17 032 | 12 579 |
| Equity | −841 | −226 | −1 027 | 165 | 313 | 1 001 | 1 071 | 250 | 559 | 835 | 897 | −1 442 |
| Long-term debt | 0 | 1 472 | 1 381 | 1 410 | 1 212 | 1 846 | 1 781 | 786 | 628 | 367 | 518 | 391 |
| Short-term debt | 1 440 | 1 915 | 2 964 | 2 461 | 4 041 | 6 786 | 8 272 | 8 632 | 13 873 | 13 324 | 15 617 | 13 630 |
| Total debt | 3 046 | 3 387 | 4 345 | 3 871 | 5 253 | 8 631 | 10 053 | 9 418 | 14 501 | 13 692 | 16 135 | 14 021 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 29.0% | 29.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Groth | Chairman | 0 companies |
| Anders Bjerved Groth | Board of Directors | 0 companies |
| Knut Østrem | Board of Directors | 0 companies |
| Bente Kristenstuen Mykland | Board of Directors | 0 companies |
| Synne Kraver Asphaug | Board of Directors | 0 companies |