| Revenue | NOK 1,9M | +1% |
| EBITDA | NOK 277K | -65% |
| Net profit | NOK 193K | -69% |
| Total assets | NOK 1,8M | -21% |
| Equity | NOK 1,2M | -8% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 234 | 271 | 375 | 463 | 592 | 706 | 740 | 866 | 1 002 | 1 160 | 1 145 | 1 882 | 1 920 | 1 944 |
| Staff expenses | −220 | −141 | −520 | −519 | −567 | −578 | −627 | −732 | −983 | −977 | −627 | −802 | −990 | −985 |
| EBITDA | 1 | 105 | −199 | −120 | −40 | 61 | 32 | −191 | −84 | 88 | 370 | 816 | 796 | 277 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −1 | −8 | −12 | −18 | −26 | −28 | −25 | −24 | −25 |
| EBIT | 1 | 105 | −199 | −120 | −40 | 60 | 25 | −203 | −102 | 62 | 342 | 791 | 772 | 252 |
| Net financials | 0 | 0 | 1 | −2 | 2 | −4 | −2 | −7 | −5 | −2 | −23 | −3 | −1 | −3 |
| Profit before tax | 1 | 106 | −199 | −121 | −38 | 56 | 23 | −210 | −107 | 61 | 319 | 788 | 771 | 249 |
| Tax | −0 | 26 | −54 | −33 | −3 | 17 | 8 | −43 | 107 | −0 | −0 | 161 | 139 | 56 |
| Net profit | 1 | 80 | −145 | −89 | −35 | 39 | 15 | −167 | −213 | 61 | 319 | 627 | 633 | 193 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 319 | 197 | 105 | 119 | 162 | 185 | 2 271 | 2 117 | 2 179 | 2 244 | 1 666 | 2 249 | 1 770 |
| Equity | 104 | 181 | 36 | −53 | −87 | −48 | −33 | 2 010 | 1 797 | 1 858 | 677 | 1 304 | 1 336 | 1 229 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 137 | 161 | 157 | 206 | 210 | 218 | 261 | 320 | 321 | 1 567 | 362 | 913 | 540 |
| Total debt | 75 | 138 | 161 | 157 | 206 | 210 | 218 | 261 | 320 | 321 | 1 567 | 362 | 913 | 540 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
JJ Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Engelstad Invest As | Company | 34.2% | 34.2% | 2022 |
Arktis Holding As | Company | 32.9% | 32.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gulbrandsen | Chief Executive Officer | 0 companies |
| Jørgen Jørgensen | Deputy Member | 0 companies |
| Espen Falck Engelstad | Chairman | 0 companies |