| Revenue | NOK 7,2M | +38% |
| EBITDA | NOK 2M | -54% |
| Net profit | NOK 1,4M | -58% |
| Total assets | NOK 7,5M | +7% |
| Equity | NOK 5,4M | +35% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 954 | 2 781 | 2 738 | 2 654 | 2 822 | 2 934 | 2 635 | 2 673 | 1 612 | 1 731 | 3 583 | 4 028 | 5 171 | 7 150 |
| Staff expenses | −681 | −1 108 | −1 172 | −1 224 | −1 234 | −1 292 | −1 292 | −1 314 | −861 | −564 | −1 544 | −1 621 | −386 | −2 032 |
| EBITDA | 176 | 243 | 293 | −2 | 268 | 347 | 78 | 123 | −164 | −118 | 125 | 527 | 4 302 | 1 993 |
| Depreciation & amort. | −25 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −34 | −31 | −114 | −20 | −187 |
| EBIT | 150 | 209 | 259 | −36 | 234 | 313 | 44 | 89 | −198 | −152 | 94 | 413 | 4 282 | 1 806 |
| Net financials | −33 | −48 | −40 | −40 | −31 | −25 | −18 | −14 | −12 | −13 | −29 | −24 | 7 | −31 |
| Profit before tax | 118 | 161 | 219 | −76 | 203 | 288 | 26 | 75 | −210 | −165 | 65 | 389 | 4 288 | 1 776 |
| Tax | 33 | 42 | 61 | −1 | 38 | 74 | 9 | 20 | −0 | −0 | −19 | 16 | 958 | 390 |
| Net profit | 85 | 119 | 157 | −75 | 165 | 214 | 17 | 55 | −210 | −165 | 84 | 373 | 3 330 | 1 385 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 455 | 1 366 | 1 297 | 1 122 | 1 285 | 1 444 | 1 145 | 1 193 | 771 | 885 | 842 | 1 529 | 7 056 | 7 539 |
| Equity | 195 | 304 | 461 | 286 | 451 | 505 | 521 | 576 | 367 | 202 | 286 | 659 | 3 989 | 5 374 |
| Long-term debt | 707 | 597 | 486 | 561 | 500 | 406 | 313 | 219 | 125 | 210 | 172 | 368 | 1 111 | 1 707 |
| Short-term debt | 553 | 466 | 350 | 276 | 334 | 533 | 311 | 398 | 280 | 473 | 384 | 503 | 1 956 | 457 |
| Total debt | 1 260 | 1 063 | 836 | 837 | 834 | 940 | 623 | 617 | 405 | 683 | 557 | 870 | 3 067 | 2 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Mausethagen | Deputy Member | 0 companies |
| Ole Kristiansen | Board of Directors | 0 companies |
| Lars Einar Mausethagen | Chairman | 0 companies |