| Revenue | NOK 0 | — |
| EBITDA | NOK -36K | -119% |
| Net profit | NOK -457K | -225% |
| Total assets | NOK 11,3M | -19% |
| Equity | NOK 9,2M | -21% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 590 | 535 | 24 | 25 | 39 | 13 | 2 | 0 | 50 | 0 | 0 | 60 | 15 | 0 |
| Staff expenses | −382 | −389 | 74 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −29 | 34 | 50 | −21 | −53 | −73 | −120 | −35 | 29 | −20 | −17 | 35 | −16 | −36 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −29 | 34 | 50 | −21 | −53 | −73 | −120 | −35 | 29 | −20 | −17 | 35 | −16 | −36 |
| Net financials | −1 | 6 | 0 | −0 | −15 | 0 | 963 | 105 | 0 | −4 | 0 | 22 520 | 440 | −373 |
| Profit before tax | −30 | 41 | 50 | −21 | −68 | −73 | 843 | 70 | 29 | −24 | −17 | 22 554 | 423 | −409 |
| Tax | −0 | −0 | 16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 58 | 48 |
| Net profit | −30 | 41 | 34 | −21 | −68 | −73 | 843 | 70 | 29 | −24 | −17 | 22 554 | 365 | −457 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 220 | 194 | 186 | 310 | 265 | 1 125 | 1 095 | 1 255 | 1 485 | 2 121 | 16 693 | 13 917 | 11 251 |
| Equity | 75 | 116 | 150 | 128 | 60 | −13 | 830 | 900 | 929 | 905 | 138 | 13 492 | 11 658 | 9 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 104 | 44 | 58 | 250 | 278 | 295 | 194 | 326 | 580 | 1 983 | 3 201 | 2 259 | 2 050 |
| Total debt | 205 | 104 | 44 | 58 | 250 | 278 | 295 | 194 | 326 | 580 | 1 983 | 3 201 | 2 259 | 2 050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Linn Marie Thomas | Deputy Member | 0 companies |
| Lars Gunnar Pedersen | Chairman | 0 companies |