| Revenue | NOK 0 | — |
| EBITDA | NOK -4M | +55% |
| Net profit | NOK -3,2M | -140% |
| Total assets | NOK 48,2M | +16% |
| Equity | NOK 13,4M | -54% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 228 | 1 217 | 416 | 547 | 598 | 1 751 | 4 473 | 4 168 | 7 093 | 2 729 | 0 |
| Staff expenses | −321 | −3 083 | −4 600 | −2 564 | −2 257 | −3 246 | −3 298 | −3 512 | −4 709 | −4 969 | −6 200 | −8 665 | −7 368 | −0 |
| EBITDA | −853 | −4 081 | −7 466 | −4 712 | −4 123 | −5 171 | −5 464 | −5 850 | −6 161 | −2 221 | −4 636 | −6 204 | −8 816 | −4 001 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −13 | −13 | −10 | −0 | −0 | −0 | −0 | −43 | −0 |
| EBIT | −853 | −4 081 | −7 466 | −4 712 | −4 126 | −5 184 | −5 477 | −5 860 | −6 161 | −2 221 | −4 636 | −6 204 | −8 859 | −4 001 |
| Net financials | 755 | −36 | −306 | −449 | −15 725 | 529 | −1 172 | −1 184 | 701 | 411 | 964 | −35 501 | 601 | −232 |
| Profit before tax | −98 | −4 117 | −7 772 | −5 161 | −19 852 | −4 655 | −6 648 | −7 044 | −5 460 | −1 810 | −3 672 | −41 705 | −8 258 | −4 233 |
| Tax | −12 | −1 152 | −1 643 | −1 378 | −899 | −1 288 | 266 | 266 | −0 | −0 | −0 | 5 841 | −16 323 | −997 |
| Net profit | −85 | −2 965 | −6 129 | −3 783 | −18 952 | −3 367 | −6 914 | −7 309 | −5 460 | −1 810 | −3 672 | −47 546 | 8 065 | −3 237 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 176 | 14 656 | 51 305 | 55 996 | 50 008 | 55 159 | 57 059 | 58 574 | 58 640 | 65 953 | 71 270 | 40 100 | 41 392 | 48 189 |
| Equity | 10 014 | 10 294 | 19 251 | 29 468 | 34 016 | 30 648 | 31 234 | 28 289 | 30 329 | 37 974 | 39 508 | −4 723 | 29 411 | 13 447 |
| Long-term debt | 0 | 0 | 21 000 | 20 000 | 12 000 | 13 577 | 16 119 | 16 154 | 16 131 | 15 832 | 22 237 | 31 429 | 3 002 | 0 |
| Short-term debt | 163 | 4 362 | 11 054 | 6 528 | 3 992 | 10 934 | 9 706 | 14 131 | 12 180 | 12 147 | 9 525 | 13 393 | 8 979 | 34 742 |
| Total debt | 163 | 4 362 | 32 054 | 26 528 | 15 992 | 24 511 | 25 825 | 30 285 | 28 311 | 27 979 | 31 762 | 44 822 | 11 981 | 34 742 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
ØH Observer | Observer | 2025 | — | — |
CJ Observer | Observer | 2025 | — | — |
OT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ikm Gruppen As | Company | 100.0% | 100.0% | 2024 |
Futurum Utvikling As | Company | 36.4% | 36.4% | 2022 |
Havnebase Eiendom As | Company | 14.4% | 14.4% | 2022 |
Ingefo As | Company | 12.9% | 12.9% | 2022 |
Mento Investering As | Company | 8.9% | 8.9% | 2022 |
Hemaca As | Company | 6.2% | 6.2% | 2022 |
Jekri Forvaltning As | Company | 4.3% | 4.3% | 2022 |
Sisa Invest As | Company | 3.3% | 3.3% | 2022 |
Act Pj - Ideas As | Company | 2.9% | 2.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Røssevold | Chief Executive Officer | 0 companies |
| Øystein Harsvik | Observer | 0 companies |
| Carl Johan Almestad | Observer | 0 companies |
| Ole Theodor Berthelsen | Chief Executive Officer | 0 companies |
| Jan Holm | Chief Executive Officer | 0 companies |
| Erik Hestnes Sæstad | Board of Directors | 0 companies |
| Arild Austigard | Board of Directors | 0 companies |
| Hans Jakob Mellgren | Board of Directors | 0 companies |
| Glenn André Frøyland | Board of Directors | 0 companies |
| Stig Harry Christiansen | Chairman | 0 companies |
| Ingulf Egeland | Board of Directors | 0 companies |
| Sven Erga | Board of Directors | 0 companies |
| Svein Martin Løvås | Board of Directors | 0 companies |
| Øystein Stjern | Chairman | 0 companies |
| Ståle Kyllingstad | Chairman | 0 companies |
| Gunnstein Austigard | Chairman | 0 companies |
| Kristina Braut Kyllingstad | Board of Directors | 0 companies |