| Revenue | NOK 57,2M | +59% |
| EBITDA | NOK 12,9M | +139% |
| Net profit | NOK 9,5M | +122% |
| Total assets | NOK 39M | +86% |
| Equity | NOK 22,6M | +73% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 476 | 14 311 | 26 661 | 36 056 | 57 186 |
| Staff expenses | −5 486 | −4 130 | −5 995 | −11 029 | −14 031 |
| EBITDA | 523 | −462 | 5 480 | 5 403 | 12 928 |
| Depreciation & amort. | −174 | −4 | −7 | −84 | −366 |
| EBIT | 350 | −466 | 5 473 | 5 319 | 12 562 |
| Net financials | 16 | −36 | 43 | 166 | −398 |
| Profit before tax | 366 | −502 | 5 516 | 5 484 | 12 164 |
| Tax | 81 | −88 | 1 222 | 1 210 | 2 679 |
| Net profit | 285 | −414 | 4 295 | 4 274 | 9 485 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 444 | 9 951 | 17 483 | 21 001 | 39 047 |
| Equity | 7 750 | 7 335 | 10 230 | 13 079 | 22 564 |
| Long-term debt | 0 | 0 | 0 | 0 | 6 820 |
| Short-term debt | 5 694 | 2 616 | 7 253 | 7 922 | 9 663 |
| Total debt | 5 694 | 2 616 | 7 253 | 7 922 | 16 483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FY Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (5) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2024 – 2025 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fred Ytterdahl | Chief Executive Officer | 0 companies |
| Arne Clausen | Chief Executive Officer | 0 companies |
| Arild Ingar Moe | Chairman | 0 companies |
| Mats Olof Mikael Paulsson | Chairman | 0 companies |
| Peter Feledy | Chairman | 0 companies |
| Marit Finstuen Ytterdahl | Board of Directors | 0 companies |
| Morten Heimvik | Board of Directors | 0 companies |
| Øystein Eide-Fredriksen | Board of Directors | 0 companies |