| Revenue | NOK 2,6M | +18% |
| EBITDA | NOK 248K | +176% |
| Net profit | NOK 749K | +85% |
| Total assets | NOK 3,1M | +15% |
| Equity | NOK 1,1M | +23% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 765 | 1 090 | 1 094 | 1 067 | 1 094 | 1 078 | 1 172 | 1 136 | 1 191 | 1 386 | 1 549 | 1 753 | 2 165 | 2 561 |
| Staff expenses | −784 | −688 | −450 | −564 | −686 | −692 | −738 | −873 | −1 234 | −1 083 | −1 250 | −1 569 | −2 016 | −2 010 |
| EBITDA | −23 | 327 | 547 | 243 | 272 | 316 | 389 | 169 | −148 | 197 | 248 | 82 | 90 | 248 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −62 | −62 | −62 | −62 | −62 | −0 | −0 | −0 | −0 |
| EBIT | −23 | 327 | 547 | 243 | 272 | 254 | 327 | 107 | −210 | 135 | 248 | 82 | 90 | 248 |
| Net financials | 10 | 982 | 328 | 546 | 405 | 1 267 | 23 | 233 | 493 | 219 | 294 | −5 | 321 | 548 |
| Profit before tax | −14 | 1 310 | 875 | 789 | 677 | 1 522 | 351 | 340 | 283 | 354 | 543 | 77 | 411 | 796 |
| Tax | −0 | 0 | −0 | −0 | 61 | 48 | 60 | 16 | −0 | 22 | 48 | 10 | 7 | 47 |
| Net profit | −14 | 1 309 | 875 | 783 | 617 | 1 474 | 290 | 324 | 283 | 332 | 495 | 68 | 404 | 749 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 472 | 2 609 | 4 681 | 5 423 | 3 270 | 4 292 | 4 077 | 3 973 | 3 603 | 3 138 | 3 132 | 2 336 | 2 716 | 3 120 |
| Equity | 411 | 1 446 | 1 521 | 1 737 | 899 | 1 998 | 1 780 | 1 482 | 1 364 | 990 | 764 | 797 | 876 | 1 076 |
| Long-term debt | 0 | 500 | 2 328 | 2 088 | 1 839 | 1 615 | 1 404 | 1 268 | 1 138 | 1 008 | 888 | 748 | 618 | 488 |
| Short-term debt | 1 061 | 663 | 831 | 1 598 | 533 | 680 | 893 | 1 224 | 1 101 | 1 141 | 1 480 | 792 | 1 222 | 1 557 |
| Total debt | 1 061 | 1 163 | 3 159 | 3 686 | 2 371 | 2 294 | 2 297 | 2 491 | 2 239 | 2 148 | 2 368 | 1 539 | 1 840 | 2 044 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingvild Risvik Mauritz | Deputy Member | 0 companies |
| Alf Stian Mauritz | Chairman | 0 companies |