| Revenue | NOK 1,1M | +16% |
| EBITDA | NOK 666K | +41% |
| Net profit | NOK 410K | +20% |
| Total assets | NOK 9,4M | +3% |
| Equity | NOK 4,1M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 718 | 797 | 946 | 919 | 941 | 932 | 866 | 859 | 778 | 841 | 956 | 1 112 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −347 | 445 | 698 | 646 | 722 | 522 | 593 | 524 | 516 | 281 | 473 | 666 |
| Depreciation & amort. | −22 | −23 | −33 | −30 | −28 | −26 | −24 | −22 | −21 | −19 | −40 | −38 |
| EBIT | −369 | 422 | 665 | 616 | 694 | 496 | 569 | 501 | 495 | 262 | 434 | 627 |
| Net financials | 55 | 77 | 72 | 86 | 84 | 86 | 83 | 55 | 56 | 75 | 4 | −102 |
| Profit before tax | −314 | 500 | 737 | 702 | 779 | 581 | 651 | 556 | 550 | 337 | 437 | 525 |
| Tax | −88 | 135 | 196 | 174 | 185 | 132 | 143 | 122 | −0 | −0 | −0 | −0 |
| Net profit | −226 | 365 | 541 | 528 | 593 | 449 | 508 | 434 | 429 | 263 | 341 | 410 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 447 | 3 874 | 4 587 | 4 543 | 4 577 | 4 432 | 4 436 | 4 351 | 4 992 | 4 825 | 9 086 | 9 393 |
| Equity | 3 318 | 3 685 | 3 686 | 3 687 | 3 688 | 3 688 | 3 687 | 3 686 | 3 684 | 3 947 | 4 077 | 4 080 |
| Long-term debt | 38 | 40 | 37 | 35 | 33 | 32 | 31 | 31 | 30 | 105 | 4 641 | 4 539 |
| Short-term debt | 91 | 149 | 864 | 821 | 856 | 712 | 718 | 634 | 1 277 | 773 | 369 | 775 |
| Total debt | 129 | 189 | 901 | 856 | 889 | 744 | 749 | 665 | 1 307 | 877 | 5 010 | 5 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Contact Person | Contact Person | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sørutvikling As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Andresen | Contact Person | 0 companies |
| Andreas Sigurd Haarklou Stray | Chairman | 0 companies |