| Revenue | NOK 2,3M | +27% |
| EBITDA | NOK 677K | +21% |
| Net profit | NOK 4,3M | +64% |
| Total assets | NOK 7,5M | +30% |
| Equity | NOK 7M | +30% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 134 | 1 500 | 1 500 | 1 800 | 1 800 | 2 280 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −854 | −920 | −1 453 | −1 206 | −1 141 | −1 389 |
| EBITDA | −0 | 17 | −10 | −8 | −7 | −5 | −19 | −11 | −13 | 1 259 | 545 | −38 | 504 | 561 | 677 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −0 | 17 | −10 | −8 | −7 | −5 | −19 | −11 | −13 | 1 259 | 545 | −38 | 504 | 561 | 677 |
| Net financials | 1 | 1 | 0 | 0 | 0 | 23 | 56 | 89 | 67 | 267 | 668 | 997 | 1 716 | 2 187 | 3 779 |
| Profit before tax | 1 | 17 | −10 | −8 | −7 | 18 | 37 | 78 | 55 | 1 526 | 1 213 | 960 | 2 220 | 2 748 | 4 457 |
| Tax | −0 | 1 | −0 | −0 | −0 | −0 | 7 | 18 | 12 | 279 | 126 | −0 | 126 | 142 | 179 |
| Net profit | 1 | 17 | −10 | −8 | −7 | 18 | 30 | 60 | 43 | 1 247 | 1 087 | 960 | 2 094 | 2 606 | 4 277 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 118 | 108 | 350 | 342 | 530 | 2 459 | 2 521 | 1 728 | 3 245 | 3 521 | 4 048 | 4 538 | 5 798 | 7 523 |
| Equity | 101 | 117 | 107 | 99 | 93 | 111 | 1 191 | 1 251 | 1 293 | 2 541 | 3 187 | 3 707 | 2 996 | 5 382 | 7 009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 1 | 1 | 251 | 0 | 0 | 16 | 18 | 435 | 704 | 333 | 341 | 1 542 | 416 | 514 |
| Total debt | 4 | 1 | 1 | 251 | 250 | 420 | 1 269 | 1 271 | 435 | 704 | 333 | 341 | 1 542 | 416 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2011 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Bergan Johansen | Deputy Member | 0 companies |
| Tom Henning Bode | Chief Executive Officer | 0 companies |