| Revenue | NOK 2,8M | +23% |
| EBITDA | NOK -1,2M | -146% |
| Net profit | NOK -1,3M | -161% |
| Total assets | NOK 782K | -26% |
| Equity | NOK -2,2M | -151% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 998 | 3 849 | 4 705 | 4 656 | 4 753 | 4 872 | 6 435 | 4 693 | 3 648 | 2 283 | 2 818 |
| Staff expenses | −963 | −1 459 | −1 168 | −1 492 | −2 189 | −2 308 | −2 444 | −2 896 | −2 266 | −1 165 | −1 647 |
| EBITDA | 152 | −290 | 1 052 | 739 | 322 | 162 | 1 279 | −1 141 | −640 | −503 | −1 234 |
| Depreciation & amort. | −120 | −160 | −149 | −160 | −139 | −19 | −13 | −62 | −69 | −39 | −50 |
| EBIT | 32 | −450 | 902 | 579 | 183 | 143 | 1 265 | −1 204 | −709 | −541 | −1 285 |
| Net financials | 2 | 0 | 10 | −70 | −37 | −7 | 7 | −11 | −11 | 43 | −19 |
| Profit before tax | 34 | −450 | 912 | 510 | 147 | 136 | 1 273 | −1 214 | −720 | −499 | −1 303 |
| Tax | 9 | −125 | 268 | 162 | 61 | −11 | 313 | 22 | −0 | −0 | −0 |
| Net profit | 24 | −324 | 644 | 348 | 85 | 148 | 960 | −1 237 | −720 | −499 | −1 303 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 967 | 1 402 | 2 121 | 2 174 | 2 599 | 2 497 | 3 820 | 1 741 | 1 082 | 1 056 | 782 |
| Equity | 131 | −193 | 551 | 899 | 985 | 1 133 | 1 592 | 356 | −365 | −863 | −2 167 |
| Long-term debt | 1 185 | 1 180 | 1 180 | 780 | 779 | 779 | 680 | 0 | 802 | 1 185 | 1 696 |
| Short-term debt | 651 | 416 | 389 | 494 | 835 | 585 | 1 548 | 1 385 | 644 | 734 | 1 252 |
| Total debt | 1 836 | 1 595 | 1 569 | 1 275 | 1 614 | 1 364 | 2 227 | 1 385 | 1 446 | 1 919 | 2 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
VS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
YS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JM Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Ambriz Standal | Chief Executive Officer | 0 companies |
| Victoria Sofie Andersson | Chief Executive Officer | 0 companies |
| Yang Sang | Chief Executive Officer | 0 companies |
| John-Erik Mathisen | Deputy Member | 0 companies |
| Sarkis Arturovitj Safarian | Board of Directors | 0 companies |