| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | +97% |
| Net profit | NOK -6K | +96% |
| Total assets | NOK 223K | +21% |
| Equity | NOK 223K | +22% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 180 | 885 | 2 213 | 1 654 | 1 563 | 1 514 | 1 624 | 1 561 | 376 | 1 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −9 | −741 | −797 | −639 | −670 | −864 | −873 | −133 | −0 | −0 | −0 |
| EBITDA | −15 | 0 | 132 | 704 | 1 197 | 559 | 703 | 673 | 569 | 474 | −44 | −247 | −153 | −5 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −15 | 0 | 132 | 704 | 1 197 | 559 | 703 | 673 | 569 | 474 | −44 | −247 | −153 | −5 |
| Net financials | −64 | 84 | 1 | 6 | 6 | 0 | 1 | 0 | 0 | −1 | −439 | −0 | 0 | −0 |
| Profit before tax | −79 | 84 | 134 | 709 | 1 203 | 559 | 704 | 673 | 569 | 473 | −484 | −247 | −153 | −6 |
| Tax | −0 | −0 | 13 | 193 | 328 | 141 | 169 | 155 | 125 | 105 | −0 | −0 | −0 | −0 |
| Net profit | −79 | 84 | 121 | 516 | 875 | 419 | 535 | 518 | 444 | 368 | −484 | −247 | −153 | −6 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 602 | 104 | 284 | 1 026 | 1 960 | 1 357 | 1 095 | 1 124 | 1 563 | 1 957 | 974 | 708 | 184 | 223 |
| Equity | 21 | 104 | 225 | 742 | 1 101 | 119 | 105 | 623 | 1 066 | 1 434 | 951 | 704 | 183 | 223 |
| Long-term debt | 2 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 59 | 285 | 860 | 1 238 | 991 | 502 | 497 | 523 | 23 | 5 | 1 | 0 |
| Total debt | 2 582 | 0 | 59 | 285 | 860 | 1 238 | 991 | 502 | 497 | 523 | 23 | 5 | 1 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Myren | Deputy Member | 0 companies |
| Richard Nigel Henry Taylor | Chairman | 0 companies |