| Revenue | NOK 265,6M | +15% |
| EBITDA | NOK -21,9M | -195% |
| Net profit | NOK 421,7M | -25% |
| Total assets | NOK 5,6B | +12% |
| Equity | NOK 2,9B | -7% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 426 | 157 107 | 170 091 | 230 946 | 265 594 |
| Staff expenses | −911 | −0 | −0 | −0 | −0 |
| EBITDA | −47 071 | −159 379 | 7 535 | 22 964 | −21 872 |
| Depreciation & amort. | −161 | −4 881 | −6 527 | −6 659 | −6 732 |
| EBIT | −47 231 | −164 260 | 1 008 | 16 305 | −28 604 |
| Net financials | −344 810 | 531 319 | 2 448 681 | 557 243 | 558 621 |
| Profit before tax | −392 041 | 367 059 | 2 449 689 | 573 548 | 530 017 |
| Tax | 343 | −0 | −0 | −0 | −0 |
| Net profit | −392 384 | 364 624 | 2 339 203 | 561 081 | 421 700 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 057 793 | 2 498 215 | 4 763 142 | 4 962 686 | 5 558 767 |
| Equity | 258 384 | 1 129 263 | 3 065 574 | 3 105 750 | 2 894 572 |
| Long-term debt | 678 367 | 1 185 663 | 1 317 400 | 1 699 281 | 1 127 830 |
| Short-term debt | 121 042 | 183 289 | 380 168 | 157 655 | 1 536 365 |
| Total debt | 799 409 | 1 368 952 | 1 697 568 | 1 856 936 | 2 664 195 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
FG Chief Executive Officer | Chief Executive Officer | 2018 – 2021 |
LK Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tricer Lux Bidco 1 S.A R.L. | Company | 90% | 90% | 2024 |
| Individual | 36.33% | 36.33% | 2022 | |
| Individual | 36.33% | 36.33% | 2022 | |
| Company | 10% | 10% | 2024 | |
| Individual | 1.93% | 1.93% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Garlid | Chief Executive Officer | 0 companies |
| Øyvind Mikaelsen | Chief Executive Officer | 0 companies |
| Lorcan Keeney | Chief Executive Officer | 0 companies |
| Anna Kristina Belfrage | Board of Directors | 0 companies |
| Kristian Diesen | Board of Directors | 0 companies |
| Wenche Kjølås | Board of Directors | 0 companies |
| Johannes Josef Maret | Board of Directors | 0 companies |
| Jo Olav Lunder | Chairman | 0 companies |
| Marc Arjen Van Der Plas | Board of Directors | 0 companies |
| Colette Brigid Cohen | Board of Directors | 0 companies |
| Mike Winkel | Board of Directors | 0 companies |
| Terje Askvig | Board of Directors | 0 companies |