| Revenue | NOK 842K | +8% |
| EBITDA | NOK -185K | -496% |
| Net profit | NOK -185K | -495% |
| Total assets | NOK 257K | +86% |
| Equity | NOK -167K | -989% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 821 | 610 | 823 | 781 | 842 |
| Staff expenses | −505 | −508 | −514 | −507 | −583 |
| EBITDA | 14 | −78 | −3 | −31 | −185 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 14 | −78 | −3 | −31 | −185 |
| Net financials | 0 | −0 | −0 | −0 | −0 |
| Profit before tax | 14 | −78 | −4 | −31 | −185 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 | −78 | −4 | −31 | −185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 235 | 155 | 179 | 138 | 257 |
| Equity | 131 | 53 | 50 | 19 | −167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 102 | 129 | 120 | 424 |
| Total debt | 104 | 102 | 129 | 120 | 424 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PT Chief Executive Officer | Chief Executive Officer | 2024 |
PG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TB Chief Executive Officer | Chief Executive Officer | 2011 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Bøyesen | Chief Executive Officer | 0 companies |
| Pernille Tandberg Gran | Chief Executive Officer | 0 companies |
| Pernille Gran Klausen | Chief Executive Officer | 0 companies |
| Martin Gran | Chairman | 0 companies |
| Sjur Gran | Board of Directors | 0 companies |