| Revenue | NOK 139,9M | +19% |
| EBITDA | NOK 7,6M | +29% |
| Net profit | NOK 5,5M | +27% |
| Total assets | NOK 61,6M | +78% |
| Equity | NOK 12,7M | -1% |
| Employees | 53 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 338 | 124 774 | 128 653 | 103 585 | 118 287 | 88 403 | 111 026 | 102 505 | 139 081 | 117 657 | 139 946 |
| Staff expenses | −17 036 | −41 051 | −45 492 | −52 041 | −51 646 | −42 510 | −41 635 | −43 293 | −45 769 | −44 204 | −50 158 |
| EBITDA | 7 640 | 31 329 | 21 732 | 6 121 | 18 226 | 10 863 | 9 446 | 5 046 | −2 227 | 5 913 | 7 639 |
| Depreciation & amort. | −63 | −132 | −2 954 | −992 | −475 | −571 | −478 | −326 | −336 | −357 | −538 |
| EBIT | 7 577 | 31 197 | 18 779 | 5 129 | 17 752 | 10 292 | 8 969 | 4 720 | −2 563 | 5 556 | 7 101 |
| Net financials | 6 | 22 | 194 | 40 | −260 | 194 | −219 | −193 | −525 | −55 | −86 |
| Profit before tax | 7 583 | 31 219 | 18 973 | 5 169 | 17 492 | 10 485 | 8 750 | 4 528 | −3 088 | 5 501 | 7 015 |
| Tax | 2 123 | 8 780 | 5 341 | 1 435 | 4 737 | 2 623 | 2 108 | 1 046 | −671 | 1 210 | 1 545 |
| Net profit | 5 460 | 22 439 | 13 632 | 3 733 | 12 755 | 7 863 | 6 642 | 3 482 | −2 417 | 4 291 | 5 470 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 413 | 61 217 | 48 384 | 31 850 | 47 114 | 27 637 | 34 914 | 36 504 | 26 149 | 34 704 | 61 650 |
| Equity | 4 804 | 12 123 | 13 140 | 13 158 | 14 101 | 13 907 | 13 764 | 13 693 | 11 276 | 12 833 | 12 686 |
| Long-term debt | 15 | 38 | 56 | 116 | 101 | 38 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 594 | 49 056 | 35 188 | 18 576 | 32 912 | 13 691 | 21 145 | 22 811 | 14 873 | 21 872 | 48 964 |
| Total debt | 27 609 | 49 094 | 35 244 | 18 692 | 33 014 | 13 730 | 21 149 | 22 811 | 14 873 | 21 872 | 48 964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øivind Mikal Røegh | Chief Executive Officer | 0 companies |
| Åge Johan Nilsen | Board of Directors | 0 companies |
| Jostein Alendal | Chairman | 0 companies |
| Wiggo Johansen | Chairman | 0 companies |
| Birgitte Wendelbo Johansen | Board of Directors | 0 companies |
| Eskil Schanche | Board of Directors | 0 companies |