| Revenue | NOK 30K | -91% |
| EBITDA | NOK -13K | -104% |
| Net profit | NOK 10K | -96% |
| Total assets | NOK 757K | +3% |
| Equity | NOK 585K | +2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | 75 | 61 | 18 | 50 | 67 | 60 | 72 | 91 | 325 | 30 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 52 | 35 | 40 | −9 | 25 | 40 | 31 | 37 | 39 | 299 | −13 |
| Depreciation & amort. | −26 | −26 | −27 | −27 | −27 | −27 | −28 | −35 | −9 | −4 | −0 |
| EBIT | 27 | 9 | 13 | −36 | −2 | 12 | 3 | 2 | 29 | 295 | −13 |
| Net financials | −6 | −5 | −8 | −8 | −6 | −5 | −5 | −10 | −7 | 14 | 25 |
| Profit before tax | 20 | 4 | 5 | −44 | −8 | 7 | −1 | −7 | 22 | 309 | 12 |
| Tax | 4 | 1 | 0 | −12 | −3 | 1 | −1 | −2 | 5 | 68 | 3 |
| Net profit | 17 | 3 | 4 | −32 | −5 | 6 | −1 | −5 | 17 | 241 | 10 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 664 | 595 | 589 | 533 | 544 | 543 | 684 | 662 | 539 | 736 | 757 |
| Equity | 380 | 349 | 354 | 322 | 317 | 323 | 322 | 317 | 334 | 575 | 585 |
| Long-term debt | 0 | 228 | 220 | 199 | 185 | 175 | 163 | 149 | 141 | 53 | 43 |
| Short-term debt | 50 | 18 | 15 | 13 | 43 | 45 | 199 | 196 | 64 | 107 | 129 |
| Total debt | 284 | 245 | 235 | 212 | 227 | 220 | 362 | 346 | 205 | 161 | 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tbs Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Beate Monica Forslund Simonsen | Deputy Member | 0 companies |
| Tommy Simonsen | Chairman | 0 companies |