| Revenue | NOK 22K | — |
| EBITDA | NOK -14K | +51% |
| Net profit | NOK -16K | +84% |
| Total assets | NOK 864K | +1% |
| Equity | NOK 297K | -5% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 631 | 1 868 | 1 350 | 744 | 619 | 152 | 272 | 211 | 81 | 530 | 391 | 2 | 0 | 22 |
| Staff expenses | −1 720 | −1 204 | −1 147 | −790 | −328 | −52 | −118 | −63 | −58 | −55 | −33 | −0 | −0 | −0 |
| EBITDA | 5 482 | 149 | −198 | −463 | 32 | −1 | −24 | −82 | −201 | 129 | −252 | −36 | −28 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 5 482 | 149 | −198 | −463 | 32 | −1 | −24 | −82 | −201 | 129 | −252 | −36 | −28 | −14 |
| Net financials | −98 | −101 | −143 | −476 | −332 | −564 | −535 | 1 | 1 052 | −96 | −891 | −121 | −71 | −6 |
| Profit before tax | 5 384 | 48 | −341 | −939 | −300 | −565 | −560 | −81 | 851 | 33 | −1 143 | −157 | −100 | −19 |
| Tax | 1 579 | 74 | −1 | −24 | 18 | 6 | 4 | −15 | −44 | 28 | −2 | −8 | 3 | −3 |
| Net profit | 3 805 | −26 | −340 | −915 | −318 | −570 | −564 | −66 | 894 | 4 | −1 140 | −149 | −102 | −16 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 321 | 4 217 | 3 581 | 2 563 | 2 148 | 1 464 | 931 | 850 | 1 827 | 1 896 | 869 | 994 | 856 | 864 |
| Equity | 3 605 | 3 579 | 3 239 | 2 324 | 2 006 | 1 435 | 871 | 806 | 1 700 | 1 705 | 564 | 416 | 313 | 297 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 137 | 129 | 127 | 127 |
| Short-term debt | 2 716 | 638 | 342 | 239 | 142 | 28 | 60 | 44 | 127 | 172 | 167 | 450 | 416 | 440 |
| Total debt | 2 716 | 638 | 342 | 239 | 142 | 28 | 60 | 44 | 127 | 191 | 305 | 579 | 543 | 567 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Therese Rosenlund | Deputy Member | 0 companies |
| Wilhelm Rosenlund | Chairman | 0 companies |