| Revenue | NOK 17,6M | -20% |
| EBITDA | NOK 1,3M | -72% |
| Net profit | NOK 827K | -76% |
| Total assets | NOK 14,7M | -14% |
| Equity | NOK 6,1M | -17% |
| Employees | 7 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 694 | 9 317 | 13 525 | 15 833 | 13 887 | 10 843 | 6 871 | 7 942 | 14 215 | 22 909 | 22 092 | 17 627 |
| Staff expenses | −1 179 | −1 915 | −2 090 | −1 956 | −1 993 | −2 132 | −3 709 | −4 970 | −5 654 | −5 260 | −4 993 | −4 531 |
| EBITDA | 217 | 1 179 | 1 058 | 1 850 | 1 837 | 391 | −494 | 145 | 3 219 | 4 569 | 4 736 | 1 343 |
| Depreciation & amort. | −0 | −27 | −27 | −28 | −61 | −81 | −79 | −51 | −65 | −135 | −170 | −136 |
| EBIT | 217 | 1 152 | 1 031 | 1 822 | 1 777 | 310 | −573 | 94 | 3 154 | 4 435 | 4 566 | 1 207 |
| Net financials | 1 | 2 | −0 | −9 | −0 | −16 | −51 | −29 | 757 | −27 | −59 | −133 |
| Profit before tax | 218 | 1 155 | 1 031 | 1 813 | 1 777 | 294 | −623 | 65 | 3 910 | 4 408 | 4 508 | 1 074 |
| Tax | 61 | 323 | 289 | 495 | 487 | 77 | −138 | 25 | 860 | 971 | 992 | 247 |
| Net profit | 157 | 831 | 742 | 1 317 | 1 289 | 217 | −486 | 39 | 3 050 | 3 437 | 3 516 | 827 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 745 | 3 141 | 4 456 | 7 728 | 7 242 | 7 204 | 7 047 | 7 260 | 11 438 | 18 458 | 17 118 | 14 692 |
| Equity | 272 | 1 103 | 1 845 | 2 262 | 3 551 | 3 768 | 3 282 | 3 322 | 4 572 | 5 909 | 7 325 | 6 052 |
| Long-term debt | 0 | 0 | 0 | 1 551 | 1 447 | 2 145 | 1 717 | 1 129 | 1 024 | 3 806 | 3 550 | 3 294 |
| Short-term debt | 473 | 2 038 | 2 611 | 3 915 | 2 244 | 1 291 | 2 047 | 2 810 | 5 842 | 8 743 | 6 244 | 5 346 |
| Total debt | 473 | 2 038 | 2 611 | 5 466 | 3 691 | 3 436 | 3 764 | 3 939 | 6 866 | 12 549 | 9 794 | 8 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan-Eirik Osa | Chief Executive Officer | 0 companies |
| Geir-Atle Osa | Board of Directors | 0 companies |
| Kjetil Solheim | Chairman | 0 companies |