| Revenue | NOK 312K | +0% |
| EBITDA | NOK 201K | -12% |
| Net profit | NOK -566K | -8% |
| Total assets | NOK 21M | +15% |
| Equity | NOK 7,7M | +88% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | 312 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −4 | 0 | 0 | −10 | −13 | −8 | −6 | −4 | −14 | −33 | −32 | −40 | 229 | 201 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −268 | −268 |
| EBIT | −4 | 0 | 0 | −10 | −13 | −8 | −6 | −4 | −14 | −33 | −32 | −40 | −40 | −67 |
| Net financials | 2 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | −76 | −631 | −658 |
| Profit before tax | −2 | 0 | 0 | −9 | −12 | −7 | −5 | −3 | −13 | −32 | −31 | −115 | −671 | −725 |
| Tax | −1 | −0 | −0 | −2 | −3 | −2 | −1 | −1 | −0 | −10 | −7 | −25 | −148 | −159 |
| Net profit | −1 | 0 | 0 | −6 | −9 | −5 | −4 | −3 | −13 | −22 | −24 | −90 | −523 | −566 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | — | — | 105 | 109 | 105 | 105 | 105 | 92 | 105 | 105 | 20 110 | 18 176 | 20 983 |
| Equity | 105 | — | — | 105 | 105 | 105 | 105 | 105 | 92 | 105 | 105 | 4 105 | 4 105 | 7 726 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 000 | 14 000 | 13 000 |
| Short-term debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 71 | 257 |
| Total debt | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 16 005 | 14 071 | 13 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2012 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Eiendom Vest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rita Sagen Isaksen | Deputy Member | 0 companies |
| Jim Kaland | Chief Executive Officer | 0 companies |
| Espen Arnstein Gjerde | Chairman | 0 companies |
| Torbjørn Ørgersen | Chairman | 0 companies |
| Frode Andreassen | Board of Directors | 0 companies |