| Revenue | NOK 33,5M | -1% |
| EBITDA | NOK -9,2M | -28% |
| Net profit | NOK -7,3M | -41% |
| Total assets | NOK 24,4M | +0% |
| Equity | NOK -3,3M | -184% |
| Employees | 21 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 434 | 2 167 | 1 974 | 1 651 | 3 286 | 2 023 | 1 566 | 3 778 | 11 843 | 10 950 | 18 079 | 25 124 | 33 709 | 33 521 |
| Staff expenses | −696 | −1 304 | −2 079 | −1 917 | −3 230 | −3 950 | −6 104 | −9 037 | −15 764 | −18 803 | −18 498 | −16 704 | −19 782 | −24 053 |
| EBITDA | −875 | −449 | −1 699 | −1 830 | −2 076 | −4 534 | −7 601 | −8 733 | −10 737 | −13 817 | −8 531 | −11 011 | −7 134 | −9 161 |
| Depreciation & amort. | −13 | −36 | −47 | −35 | −12 | −7 | −7 | −2 | −0 | −43 | −167 | −168 | −168 | −168 |
| EBIT | −888 | −485 | −1 746 | −1 864 | −2 088 | −4 540 | −7 608 | −8 735 | −10 737 | −13 860 | −8 698 | −11 180 | −7 302 | −9 329 |
| Net financials | −28 | −71 | −23 | −97 | −171 | −274 | −448 | −765 | −729 | −158 | −1 004 | −1 057 | 359 | −380 |
| Profit before tax | −916 | −556 | −1 769 | −1 961 | −2 259 | −4 814 | −8 055 | −9 500 | −11 466 | −14 018 | −9 702 | −12 237 | −6 943 | −9 709 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 883 | −2 602 | −3 384 | −2 602 | −3 188 | −1 793 | −2 424 |
| Net profit | −916 | −556 | −1 769 | −1 961 | −2 259 | −4 814 | −8 055 | −1 618 | −8 863 | −10 634 | −7 100 | −9 049 | −5 151 | −7 285 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 196 | 2 182 | 1 766 | 1 575 | 2 414 | 2 308 | 3 024 | 40 264 | 16 910 | 21 684 | 27 095 | 28 959 | 24 513 | 24 401 |
| Equity | −816 | 1 128 | −641 | −2 602 | −4 861 | −9 675 | −17 731 | 939 | 1 303 | 4 826 | 7 580 | 7 345 | 3 963 | −3 321 |
| Long-term debt | 1 600 | 0 | 1 500 | 3 500 | 6 000 | 9 200 | 16 500 | 25 687 | 9 187 | 9 211 | 9 202 | 9 187 | 0 | 0 |
| Short-term debt | 412 | 1 054 | 907 | 677 | 1 275 | 2 784 | 4 255 | 13 638 | 6 421 | 7 648 | 10 313 | 12 427 | 20 550 | 27 723 |
| Total debt | 2 012 | 1 054 | 2 407 | 4 177 | 7 275 | 11 984 | 20 755 | 39 325 | 15 607 | 16 858 | 19 515 | 21 614 | 20 550 | 27 723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
TS Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Avid Tecnhology Inc | Company | 100.0% | 100.0% | 2024 |
Tv 2 Gruppen As | Company | 95.0% | 95.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Fredrik Berven | Chief Executive Officer | 0 companies |
| Tom Storetvedt | Deputy Member | 0 companies |
| Thomas Edward Evetts | Board of Directors | 0 companies |
| Bjarte Rylandsholm Trettenes | Board of Directors | 0 companies |
| Alessandra Melloni | Chairman | 0 companies |
| Roald Stamnesfet | Board of Directors | 0 companies |
| Hege Marie Kallestad | Board of Directors | 0 companies |
| Kjetil Jørn Nilsen | Chairman | 0 companies |