| Revenue | NOK 330K | +78% |
| EBITDA | NOK 40K | -54% |
| Net profit | NOK 31K | -63% |
| Total assets | NOK 2,9M | +43% |
| Equity | NOK -1,3M | +2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 106 | 0 | 123 | 184 | 40 | 219 | 36 | 259 | 260 | 451 | 422 | 185 | 330 |
| Staff expenses | −0 | −8 | −6 | −47 | −17 | −19 | −15 | −11 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 18 | −67 | −73 | −142 | −1 064 | −618 | −147 | −65 | −9 | 276 | 80 | 116 | 86 | 40 |
| Depreciation & amort. | −0 | −4 | −5 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 18 | −71 | −78 | −147 | −1 069 | −624 | −147 | −65 | −9 | 276 | 80 | 116 | 86 | 40 |
| Net financials | 1 | −0 | −0 | 0 | −18 | −50 | −32 | −38 | −3 | −0 | −4 | 0 | 0 | 0 |
| Profit before tax | 19 | −71 | −78 | −147 | −1 087 | −674 | −179 | −103 | −11 | 276 | 77 | 116 | 86 | 40 |
| Tax | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 9 |
| Net profit | 19 | −71 | −78 | −147 | −1 087 | −674 | −179 | −103 | −11 | 276 | 77 | 116 | 84 | 31 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 32 | 22 | 215 | 148 | 51 | 48 | 1 036 | 1 436 | 1 270 | 1 218 | 1 251 | 1 991 | 2 854 |
| Equity | 120 | 49 | −30 | −176 | −1 263 | −1 937 | −2 116 | −1 919 | −1 930 | −1 655 | −1 578 | −1 462 | −1 378 | −1 347 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | −17 | 51 | 391 | 1 412 | 1 989 | 2 165 | 2 955 | 3 367 | 2 925 | 2 797 | 2 713 | 3 369 | 4 201 |
| Total debt | 0 | −17 | 51 | 391 | 1 412 | 1 989 | 2 165 | 2 955 | 3 367 | 2 925 | 2 797 | 2 713 | 3 369 | 4 201 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjelle Investering As | Company | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Are Berg Hjelle | Board of Directors | 0 companies |
| Oddgeir Harildstad | Chairman | 0 companies |