| Revenue | NOK 6,1M | -21% |
| EBITDA | NOK -1,2M | -37% |
| Net profit | NOK -1,4M | -34% |
| Total assets | NOK 1,6M | +13% |
| Equity | NOK -2,1M | -114% |
| Employees | 2 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 624 | 1 716 | 672 | 624 | 739 | 536 | 1 867 | 1 651 | 5 694 | 5 108 | 7 624 | 6 057 |
| Staff expenses | −391 | −619 | −500 | −412 | −140 | −338 | −56 | −290 | −1 056 | −1 902 | −2 844 | −3 288 | −3 271 |
| EBITDA | −24 | −323 | −197 | −126 | 205 | −20 | 310 | 516 | 109 | 317 | −113 | −855 | −1 173 |
| Depreciation & amort. | −31 | −53 | −53 | −52 | −39 | −48 | −48 | −66 | −72 | −70 | −65 | −37 | −25 |
| EBIT | −56 | −376 | −251 | −178 | 167 | −68 | 262 | 450 | 37 | 247 | −177 | −892 | −1 199 |
| Net financials | −8 | −41 | −58 | −64 | −60 | −58 | −71 | −48 | −66 | −43 | −26 | −135 | −179 |
| Profit before tax | −63 | −417 | −308 | −242 | 107 | −126 | 191 | 402 | −28 | 204 | −204 | −1 027 | −1 378 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −63 | −417 | −308 | −242 | 107 | −126 | 191 | 402 | −28 | 204 | −204 | −1 027 | −1 378 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 393 | 520 | 320 | 209 | 340 | 360 | 328 | 517 | 1 279 | 1 328 | 2 096 | 1 383 | 1 567 |
| Equity | 139 | −278 | −586 | −828 | −721 | −847 | −656 | −254 | 27 | 232 | 28 | −999 | −2 137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254 | 798 | 905 | 1 037 | 1 061 | 1 207 | 985 | 771 | 1 252 | 1 096 | 2 068 | 2 382 | 3 704 |
| Total debt | 254 | 798 | 905 | 1 037 | 1 061 | 1 207 | 985 | 771 | 1 252 | 1 096 | 2 068 | 2 382 | 3 704 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Controlteam As | Company | 41.8% | 41.8% | 2022 |
| Individual | 16.4% | 16.4% | 2022 | |
| Individual | 16.4% | 16.4% | 2022 | |
| Individual | 16.4% | 16.4% | 2022 | |
Visibo Invest As | Company | 9.1% | 9.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roald Fiksen | Board of Directors | 0 companies |
| Rune Hatletvedt | Chairman | 0 companies |
| Christian Nordbø | Board of Directors | 0 companies |
| Olav Frode Børve | Board of Directors | 0 companies |