| Revenue | NOK 3M | +1% |
| EBITDA | NOK 469K | +25% |
| Net profit | NOK 123K | +885% |
| Total assets | NOK 2,6M | +3% |
| Equity | NOK 1,5M | +9% |
| Employees | 31 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 887 | 1 600 | 2 232 | 2 002 | 2 170 | 2 523 | 1 767 | 4 362 | 4 149 | 2 402 | 2 618 | 3 800 | 3 541 | 2 951 | 2 975 |
| Staff expenses | −45 | −454 | −525 | −575 | −576 | −622 | −607 | −1 884 | −2 168 | −471 | −574 | −666 | −814 | −864 | −778 |
| EBITDA | 198 | 102 | 387 | 127 | 223 | 184 | −237 | 183 | −429 | 672 | 707 | 1 143 | 404 | 375 | 469 |
| Depreciation & amort. | −9 | −65 | −146 | −147 | −146 | −141 | −80 | −147 | −239 | −214 | −204 | −214 | −218 | −230 | −236 |
| EBIT | 188 | 38 | 241 | −20 | 76 | 44 | −316 | 35 | −668 | 458 | 503 | 929 | 186 | 145 | 233 |
| Net financials | 0 | 0 | 0 | 10 | 9 | 7 | −45 | −115 | −147 | −125 | −114 | −125 | −152 | −100 | −48 |
| Profit before tax | 188 | 38 | 242 | −10 | 85 | 50 | −361 | −79 | −815 | 333 | 389 | 804 | 34 | 44 | 185 |
| Tax | 50 | 11 | 68 | −1 | 35 | 33 | −0 | −0 | −0 | −0 | −0 | 39 | 23 | 32 | 62 |
| Net profit | 138 | 27 | 174 | −8 | 50 | 17 | −361 | −79 | −815 | 333 | 389 | 764 | 10 | 13 | 123 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 1 234 | 1 355 | 1 109 | 1 123 | 1 001 | 4 113 | 4 225 | 3 455 | 3 065 | 3 262 | 4 108 | 3 972 | 2 522 | 2 594 |
| Equity | 304 | 331 | 505 | 497 | 547 | 564 | 725 | 646 | −169 | 164 | 553 | 1 317 | 1 327 | 1 340 | 1 463 |
| Long-term debt | 0 | 25 | 26 | 10 | 0 | 0 | 2 900 | 2 856 | 2 713 | 2 667 | 2 500 | 2 331 | 2 178 | 778 | 0 |
| Short-term debt | 185 | 333 | 392 | 255 | 313 | 375 | 488 | 573 | 811 | 184 | 210 | 460 | 467 | 404 | 540 |
| Total debt | 199 | 358 | 418 | 265 | 313 | 375 | 3 388 | 3 429 | 3 524 | 2 851 | 2 710 | 2 791 | 2 645 | 1 182 | 1 131 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MF Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Blueslaget Lokst Utøve | Company | 45.9% | 45.9% | 2024 |
Geminix As | Company | 8.6% | 8.6% | 2023 |
Gemifox As | Company | 8.6% | 8.6% | 2024 |
Hasar As | Company | 5.1% | 5.1% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.2% | 2.2% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein Egil Legård | Chief Executive Officer | 0 companies |
| Bodil Skjerven | Chief Executive Officer | 0 companies |
| Martin Fjæra | Deputy Member | 0 companies |
| Øyvind Stueland | Chairman | 0 companies |
| Roy Magne Helland | Board of Directors | 0 companies |
| Helge Patterson | Chairman | 0 companies |
| Mona Lande Berge | Board of Directors | 0 companies |
| Stian Skjerven | Board of Directors | 0 companies |
| Anders Dybvik Fosse | Board of Directors | 0 companies |
| Åshild Camilla Lande Berge | Board of Directors | 0 companies |
| Frid Carlson Berg | Board of Directors | 0 companies |
| Ranveig Kristine Annette Tveit Møller Capjon | Board of Directors | 0 companies |