| Revenue | NOK 22,7M | +0% |
| EBITDA | NOK -26K | +94% |
| Net profit | NOK -212K | +63% |
| Total assets | NOK 8,8M | +8% |
| Equity | NOK 2,6M | -7% |
| Employees | 11 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 201 | 0 | 156 | 174 | 621 | 3 589 | 7 425 | 10 234 | 12 764 | 16 200 | 20 283 | 22 622 | 22 726 |
| Staff expenses | −374 | −721 | 22 | −0 | −0 | −37 | −583 | −1 053 | −1 691 | −2 121 | −4 426 | −5 539 | −5 597 | −5 137 |
| EBITDA | −509 | −1 867 | 5 | 38 | 29 | 17 | 376 | 176 | 638 | 492 | −369 | −932 | −473 | −26 |
| Depreciation & amort. | −11 | −22 | −0 | −0 | −0 | −2 | −6 | −54 | −31 | −24 | −32 | −25 | −25 | −56 |
| EBIT | −520 | −1 889 | 5 | 38 | 29 | 16 | 370 | 121 | 607 | 468 | −400 | −957 | −498 | −82 |
| Net financials | −2 | 1 | −0 | −1 | 0 | −1 | −5 | −3 | −8 | −19 | −24 | −21 | −67 | −129 |
| Profit before tax | −522 | −1 888 | 4 | 37 | 29 | 15 | 364 | 118 | 599 | 449 | −424 | −977 | −565 | −212 |
| Tax | −148 | 148 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −374 | −2 036 | 4 | 37 | 29 | 15 | 364 | 118 | 599 | 449 | −424 | −977 | −565 | −212 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 323 | 47 | 23 | 85 | 159 | 1 005 | 1 908 | 2 353 | 3 798 | 6 330 | 7 753 | 7 587 | 8 148 | 8 834 |
| Equity | 1 226 | −410 | −405 | −368 | −338 | −323 | 41 | 159 | 758 | 1 207 | 783 | 3 425 | 2 860 | 2 649 |
| Long-term debt | 0 | 0 | 400 | 400 | 377 | 1 119 | 1 044 | 1 478 | 1 609 | 1 339 | 3 481 | 389 | 879 | 1 649 |
| Short-term debt | 97 | 457 | 28 | 53 | 120 | 209 | 823 | 716 | 1 432 | 3 784 | 3 489 | 3 773 | 4 409 | 4 536 |
| Total debt | 97 | 457 | 428 | 453 | 497 | 1 329 | 1 867 | 2 194 | 3 041 | 5 124 | 6 971 | 4 162 | 5 288 | 6 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Q-Brands As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål-Vidar Lundquist | Chief Executive Officer | 0 companies |
| Alf Rune Gundersen | Board of Directors | 0 companies |