| Revenue | NOK 13,5M | +19% |
| EBITDA | NOK 287K | -77% |
| Net profit | NOK 134K | -86% |
| Total assets | NOK 5,5M | +32% |
| Equity | NOK 1,8M | +1% |
| Employees | 9 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 777 | 3 717 | 3 734 | 5 017 | 5 494 | 6 315 | 7 344 | 8 293 | 8 000 | 7 577 | 9 307 | 11 096 | 11 341 | 13 475 |
| Staff expenses | −1 644 | −2 944 | −2 693 | −3 647 | −4 695 | −4 455 | −5 337 | −6 414 | −7 089 | −6 732 | −7 203 | −7 408 | −8 466 | −10 370 |
| EBITDA | 822 | 63 | 557 | 490 | 66 | 1 154 | 918 | 1 062 | 161 | −191 | 546 | 2 193 | 1 247 | 287 |
| Depreciation & amort. | −5 | −40 | −43 | −42 | −2 | −1 | −6 | −6 | −6 | −0 | −0 | −6 | −15 | −25 |
| EBIT | 817 | 23 | 513 | 448 | 65 | 1 154 | 911 | 1 056 | 155 | −191 | 546 | 2 187 | 1 232 | 262 |
| Net financials | −0 | 6 | −5 | −0 | −1 | −4 | 11 | 1 | 2 | −14 | −60 | −37 | −32 | −77 |
| Profit before tax | 817 | 29 | 508 | 448 | 63 | 1 150 | 922 | 1 056 | 157 | −205 | 486 | 2 150 | 1 200 | 186 |
| Tax | 228 | 18 | 150 | 134 | 20 | 287 | 231 | 249 | 42 | −38 | 114 | 474 | 267 | 51 |
| Net profit | 589 | 11 | 359 | 314 | 43 | 863 | 691 | 807 | 116 | −167 | 372 | 1 676 | 933 | 134 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 710 | 1 696 | 2 238 | 2 164 | 1 896 | 2 944 | 2 635 | 3 469 | 2 861 | 3 763 | 4 918 | 5 172 | 4 196 | 5 546 |
| Equity | 693 | 703 | 662 | 676 | 719 | 1 582 | 1 053 | 960 | 1 076 | 909 | 1 281 | 3 022 | 1 823 | 1 848 |
| Long-term debt | 14 | 12 | 206 | 0 | 200 | 0 | 0 | 0 | 0 | 1 263 | 2 009 | 2 | 10 | 40 |
| Short-term debt | 1 003 | 980 | 1 371 | 1 488 | 977 | 1 363 | 1 582 | 2 509 | 1 785 | 1 592 | 1 628 | 2 149 | 2 363 | 3 659 |
| Total debt | 1 018 | 993 | 1 577 | 1 488 | 1 177 | 1 363 | 1 582 | 2 509 | 1 785 | 2 854 | 3 637 | 2 150 | 2 373 | 3 698 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inova Management As | Company | 30.0% | 30.0% | 2024 |
Frøseth Holding As | Company | 25.0% | 25.0% | 2024 |
Kolstoe Invest As | Company | 20.0% | 20.0% | 2024 |
Podrick Invest As | Company | 18.9% | 18.9% | 2022 |
C Santos As | Company | 15.0% | 15.0% | 2024 |
Cofounder Management As | Company | 5.0% | 5.0% | 2024 |
Reitan Lykke Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Bjerke | Chief Executive Officer | 0 companies |
| Cristina Kvam Santos | Chief Executive Officer | 0 companies |
| Morten Frøseth | Chairman | 0 companies |
| Jan Andreas Biti | Chairman | 0 companies |
| Bjørnar Reitan | Board of Directors | 0 companies |
| Sven Jørund Kolstø | Board of Directors | 0 companies |