| Revenue | NOK 10,2M | +175% |
| EBITDA | NOK -2,6M | -26% |
| Net profit | NOK -2,1M | -21% |
| Total assets | NOK 4,9M | +50% |
| Equity | NOK -548K | -136% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 499 | 7 393 | 9 260 | 3 711 | 10 198 |
| Staff expenses | −2 757 | −3 634 | −3 810 | −3 702 | −5 927 |
| EBITDA | 958 | −132 | 2 531 | −2 057 | −2 588 |
| Depreciation & amort. | −14 | −66 | −90 | −94 | −37 |
| EBIT | 944 | −198 | 2 441 | −2 151 | −2 625 |
| Net financials | −129 | −30 | −4 | −16 | −3 |
| Profit before tax | 815 | −228 | 2 437 | −2 167 | −2 628 |
| Tax | 175 | −49 | 539 | −468 | −577 |
| Net profit | 639 | −178 | 1 898 | −1 699 | −2 050 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 780 | 2 841 | 4 861 | 3 256 | 4 889 |
| Equity | 1 732 | 1 304 | 3 201 | 1 503 | −548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 048 | 1 537 | 1 659 | 1 754 | 5 437 |
| Total debt | 1 048 | 1 537 | 1 659 | 1 754 | 5 437 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.4% | 33.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Joner | Chief Executive Officer | 0 companies |
| Reidar Wayne Ewing | Board of Directors | 0 companies |
| Arild Østin Ommundsen | Board of Directors | 0 companies |
| Johan Arne Helgø | Chairman | 0 companies |
| Gary Cranner | Board of Directors | 0 companies |