| Revenue | NOK 102,7M | -1% |
| EBITDA | NOK -1,7M | -132% |
| Net profit | NOK -3,6M | -228% |
| Total assets | NOK 28,4M | +12% |
| Equity | NOK -5,5M | -187% |
| Employees | 38 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 81 328 | 85 306 | 89 025 | 104 159 | 102 736 |
| Staff expenses | −29 098 | −33 214 | −34 785 | −38 699 | −43 518 |
| EBITDA | 3 757 | −3 055 | 1 092 | 5 291 | −1 673 |
| Depreciation & amort. | −1 156 | −919 | −1 201 | −1 279 | −311 |
| EBIT | 2 601 | −3 974 | −110 | 4 012 | −1 984 |
| Net financials | −537 | −460 | −656 | −938 | −1 621 |
| Profit before tax | 2 065 | −4 434 | −766 | 3 074 | −3 605 |
| Tax | 601 | −219 | −0 | 250 | −0 |
| Net profit | 1 464 | −4 215 | −766 | 2 824 | −3 605 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 21 461 | 27 259 | 31 329 | 25 312 | 28 389 |
| Equity | 228 | −3 987 | −4 753 | −1 929 | −5 534 |
| Long-term debt | 1 802 | 6 953 | 6 703 | 6 078 | 5 933 |
| Short-term debt | 19 431 | 24 292 | 29 379 | 21 162 | 27 990 |
| Total debt | 21 233 | 31 245 | 36 082 | 27 241 | 33 923 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.67% | 90.67% | 2024 | |
| Individual | 9.33% | 9.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Solberg Bråthen | Board of Directors | 0 companies |
| John Fredrik Bråthen | Chairman | 0 companies |