| Revenue | NOK 83,7M | +37% |
| EBITDA | NOK 3,2M | +201% |
| Net profit | NOK 4,8M | +169% |
| Total assets | NOK 35M | +24% |
| Equity | NOK 4,7M | -20% |
| Employees | 45 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 158 | 11 575 | 11 923 | 25 171 | 30 549 | 25 726 | 26 796 | 28 001 | 31 508 | 39 538 | 44 745 | 53 060 | 60 984 | 83 681 |
| Staff expenses | −2 645 | −5 273 | −8 369 | −12 879 | −18 423 | −15 994 | −15 486 | −15 113 | −14 673 | −18 086 | −22 886 | −27 059 | −31 235 | −43 966 |
| EBITDA | 335 | 1 210 | −1 880 | 3 038 | 1 476 | 1 022 | 2 113 | 3 451 | 3 082 | 6 485 | 5 415 | 4 726 | 1 056 | 3 181 |
| Depreciation & amort. | −5 | −10 | −50 | −54 | −31 | −20 | −53 | −118 | −209 | −63 | −119 | −133 | −162 | −190 |
| EBIT | 330 | 1 200 | −1 930 | 2 984 | 1 445 | 1 001 | 2 059 | 3 333 | 2 873 | 6 422 | 5 295 | 4 592 | 894 | 2 992 |
| Net financials | −1 | −3 | 172 | 345 | 670 | −37 | −18 | 458 | −23 | 164 | −51 | 26 | 1 103 | 2 593 |
| Profit before tax | 329 | 1 197 | −1 758 | 3 329 | 2 115 | 964 | 2 041 | 3 791 | 2 850 | 6 586 | 5 244 | 4 619 | 1 997 | 5 584 |
| Tax | 93 | 201 | −4 | 168 | 192 | −0 | −0 | 518 | 66 | 929 | 835 | 497 | 195 | 737 |
| Net profit | 236 | 996 | −1 754 | 3 161 | 1 923 | 964 | 2 041 | 3 273 | 2 784 | 5 657 | 4 409 | 4 121 | 1 802 | 4 847 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 721 | 3 673 | 3 009 | 7 347 | 8 414 | 8 617 | 10 967 | 12 427 | 14 696 | 22 181 | 20 226 | 23 696 | 28 307 | 34 968 |
| Equity | 336 | 1 332 | −422 | 867 | 2 790 | 3 454 | 3 495 | 6 836 | 6 620 | 7 677 | 5 386 | 6 508 | 5 809 | 4 657 |
| Long-term debt | 5 | 4 | 0 | 0 | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 380 | 2 337 | 3 431 | 6 480 | 5 625 | 5 162 | 7 472 | 5 577 | 8 076 | 14 504 | 14 840 | 17 188 | 22 497 | 30 311 |
| Total debt | 1 385 | 2 341 | 3 431 | 6 480 | 5 625 | 5 162 | 7 472 | 5 591 | 8 076 | 14 504 | 14 840 | 17 188 | 22 497 | 30 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JØ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Floer Holding As | Company | 13.7% | 13.7% | 2023 |
| Individual | 13.7% | 13.7% | 2023 | |
Morell Eiendom Nuf | Company | 13.7% | 13.7% | 2023 |
| Individual | 13.7% | 13.7% | 2023 | |
| Individual | 11.5% | 11.5% | 2023 | |
Annona As | Company | 9.3% | 9.3% | 2023 |
| Individual | 6.1% | 6.1% | 2023 | |
| Individual | 6.1% | 6.1% | 2023 | |
| Individual | 6.1% | 6.1% | 2023 | |
Kind Of King Ab | Company | 6.1% | 6.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Audun Moen Stuland | Chief Executive Officer | 0 companies |
| Jo Øistein Thon Reppe | Chief Executive Officer | 0 companies |
| Janne Stefan Kindgren | Board of Directors | 0 companies |
| Peder Eivin Floer | Board of Directors | 0 companies |
| Stian Berg | Board of Directors | 0 companies |
| David Johan Zetterman | Board of Directors | 0 companies |
| Ingvild Huseby | Chairman | 0 companies |
| Kari Anna Fiskvik | Board of Directors | 0 companies |
| Stig Valderhaug | Board of Directors | 0 companies |