| Revenue | NOK 50,1M | +4% |
| EBITDA | NOK 4,2M | +3558% |
| Net profit | NOK 3,5M | +1918% |
| Total assets | NOK 14,6M | +39% |
| Equity | NOK 1,5M | +42% |
| Employees | 41 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 436 | 4 613 | 14 005 | 14 493 | 25 913 | 28 970 | 35 179 | 28 964 | 37 489 | 41 142 | 47 979 | 50 134 |
| Staff expenses | −0 | −0 | −687 | −2 926 | −9 211 | −11 012 | −18 185 | −20 506 | −22 230 | −19 654 | −24 373 | −27 461 | −34 789 | −34 975 |
| EBITDA | −35 | −14 | −435 | 28 | 1 076 | 267 | 837 | −542 | 1 494 | 1 029 | 2 558 | 1 762 | 115 | 4 221 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −100 | −0 | −63 | −31 | −94 | −109 | −209 | −101 | −115 | −0 |
| EBIT | −35 | −14 | −435 | 28 | 976 | 267 | 774 | −573 | 1 399 | 920 | 2 349 | 1 661 | 0 | 4 221 |
| Net financials | 4 | 150 | −0 | 1 | 8 | −2 | 4 | 8 | 47 | 40 | 4 | 87 | 221 | 293 |
| Profit before tax | −31 | 136 | −435 | 29 | 984 | 265 | 778 | −565 | 1 447 | 961 | 2 353 | 1 748 | 222 | 4 514 |
| Tax | −0 | 29 | −122 | 8 | 167 | 194 | 24 | −364 | 18 | 17 | 288 | 179 | 47 | 993 |
| Net profit | −31 | 107 | −313 | 21 | 817 | 71 | 753 | −200 | 1 429 | 944 | 2 065 | 1 569 | 174 | 3 521 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 374 | 210 | 843 | 1 592 | 4 322 | 4 595 | 7 450 | 11 361 | 15 616 | 11 227 | 14 128 | 14 240 | 10 476 | 14 576 |
| Equity | 2 374 | 180 | 180 | 197 | 1 390 | 541 | 745 | 545 | 1 544 | 1 123 | 1 422 | 1 424 | 1 048 | 1 491 |
| Long-term debt | 0 | 0 | 451 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 29 | 212 | 995 | 2 932 | 4 054 | 6 705 | 10 816 | 14 072 | 10 104 | 12 707 | 12 816 | 9 428 | 13 085 |
| Total debt | 0 | 29 | 663 | 1 395 | 2 932 | 4 054 | 6 705 | 10 816 | 14 072 | 10 104 | 12 707 | 12 816 | 9 428 | 13 085 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2012 | — | — |
TE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
KH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garpestad As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Marie Jonassen | Deputy Member | 0 companies |
| Torild Elin Bærheim Aanonsen | Chief Executive Officer | 0 companies |
| Kari Holm | Chief Executive Officer | 0 companies |
| Einar Nonås | Board of Directors | 0 companies |
| Odd Ingve Garpestad | Chairman | 0 companies |