| Revenue | NOK 9,9M | +1% |
| EBITDA | NOK -17M | +15% |
| Net profit | NOK -59,7M | -196% |
| Total assets | NOK 46,7M | -47% |
| Equity | NOK 2,5M | -95% |
| Employees | 10 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 949 | 791 | 11 | 193 | 7 261 | 7 434 | 8 307 | 9 411 | 11 202 | 9 752 | 9 882 |
| Staff expenses | −149 | −15 | −0 | −0 | −3 938 | −9 532 | −11 762 | −8 303 | −9 476 | −6 634 | −3 620 |
| EBITDA | −181 | −47 | −213 | 38 | 590 | −10 637 | −13 237 | −14 856 | −9 486 | −19 856 | −16 950 |
| Depreciation & amort. | −15 | −0 | −0 | −0 | −10 | −87 | −1 175 | −2 819 | −4 537 | −6 258 | −8 495 |
| EBIT | −196 | −47 | −213 | 38 | 580 | −10 724 | −14 412 | −17 675 | −14 023 | −26 114 | −25 445 |
| Net financials | −6 | −8 | −0 | −0 | −48 | −660 | −1 198 | −343 | −701 | −1 122 | −12 205 |
| Profit before tax | −202 | −54 | −214 | 38 | 533 | −11 384 | −15 610 | −18 018 | −14 725 | −27 237 | −37 651 |
| Tax | −0 | −0 | −0 | −0 | −128 | −3 086 | −3 925 | −4 137 | −3 715 | −0 | −0 |
| Net profit | −202 | −54 | −214 | 38 | 660 | −8 298 | −11 685 | −13 881 | −11 009 | −20 174 | −59 704 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 929 | 204 | 210 | 546 | 6 277 | 24 410 | 47 800 | 48 762 | 66 839 | 88 937 | 46 723 |
| Equity | −2 | −56 | −270 | 18 | 2 621 | 7 465 | 21 796 | 24 273 | 37 774 | 45 925 | 2 524 |
| Long-term debt | 0 | 250 | 250 | 0 | 1 468 | 12 091 | 15 371 | 16 475 | 20 266 | 27 193 | 32 944 |
| Short-term debt | 332 | 10 | 229 | 528 | 1 845 | 3 746 | 9 252 | 8 015 | 8 800 | 15 820 | 11 255 |
| Total debt | 931 | 260 | 480 | 528 | 3 313 | 15 837 | 24 623 | 24 490 | 29 066 | 43 013 | 44 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Observer | Observer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fraagodt Holding As | Company | 79.7% | 79.7% | 2022 |
Conexus As | Company | 10.0% | 10.0% | 2022 |
Coruscant Investment Group As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Kristian Steen | Observer | 0 companies |
| Torstein Berteig | Board of Directors | 0 companies |
| Oddvar Frigstad | Board of Directors | 0 companies |
| Andreas Wisløff Samuelsen | Chairman | 0 companies |
| Roger Larsen | Chairman | 0 companies |
| Bjørn Rustberggaard | Board of Directors | 0 companies |
| Tor Ove Henriksen | Chairman | 0 companies |