| Revenue | NOK 17M | -5% |
| EBITDA | NOK 764K | -45% |
| Net profit | NOK 698K | -38% |
| Total assets | NOK 5,3M | -26% |
| Equity | NOK 1,4M | -45% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 18 314 | 18 768 | 19 870 | 18 025 | 17 047 |
| Staff expenses | −13 800 | −15 799 | −15 780 | −14 466 | −15 060 |
| EBITDA | 2 328 | 813 | 1 871 | 1 393 | 764 |
| Depreciation & amort. | −0 | −0 | −7 | −12 | −16 |
| EBIT | 2 328 | 813 | 1 864 | 1 381 | 747 |
| Net financials | 17 | 12 | 28 | 85 | 135 |
| Profit before tax | 2 345 | 826 | 1 892 | 1 466 | 882 |
| Tax | 516 | 182 | 417 | 344 | 184 |
| Net profit | 1 829 | 644 | 1 474 | 1 122 | 698 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 151 | 6 353 | 8 136 | 7 118 | 5 291 |
| Equity | 2 962 | 2 106 | 2 981 | 2 603 | 1 423 |
| Long-term debt | 0 | 0 | 1 | 0 | 0 |
| Short-term debt | 4 189 | 4 247 | 5 154 | 4 515 | 3 868 |
| Total debt | 4 189 | 4 247 | 5 155 | 4 515 | 3 868 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
FL Deputy Member | Deputy Member | 2025 |
TG Chief Executive Officer | Chief Executive Officer | 2024 |
KG Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 33.33% | 33.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Lelles Gnatt | Deputy Member | 0 companies |
| Tove Gnatt | Chief Executive Officer | 0 companies |
| Katarina Gnatt | Deputy Member | 0 companies |
| Kirsten Årdal Østgård | Chairman | 0 companies |
| Fin Gnatt | Chairman | 0 companies |
| Kari Aarbakke | Board of Directors | 0 companies |
| Hans Olav Rognsvåg | Board of Directors | 0 companies |
| Werner Østgård | Board of Directors | 0 companies |