| Revenue | NOK 39,5M | +79% |
| EBITDA | NOK 18,2M | +145% |
| Net profit | NOK 14,8M | +63% |
| Total assets | NOK 28M | +12% |
| Equity | NOK 10,2M | +204% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 104 | 7 389 | 8 567 | 10 002 | 11 866 | 15 069 | 17 949 | 19 735 | 22 834 | 26 971 | 29 140 | 22 092 | 39 481 |
| Staff expenses | −3 158 | −2 909 | −3 977 | −4 368 | −5 152 | −5 867 | −6 518 | −6 660 | −7 145 | −7 294 | −7 574 | −3 125 | −5 295 |
| EBITDA | 533 | 1 370 | 974 | 1 731 | 804 | 1 929 | 3 657 | 3 830 | 5 111 | 8 897 | 10 540 | 7 415 | 18 186 |
| Depreciation & amort. | −14 | −278 | −502 | −663 | −659 | −640 | −854 | −1 134 | −1 317 | −1 082 | −787 | −392 | −381 |
| EBIT | 518 | 1 092 | 472 | 1 067 | 145 | 1 289 | 2 803 | 2 696 | 3 794 | 7 815 | 9 753 | 7 023 | 17 805 |
| Net financials | 0 | −40 | −18 | 6 | 10 | −101 | −102 | −221 | −100 | −75 | 2 503 | 70 | 1 158 |
| Profit before tax | 519 | 1 052 | 454 | 1 073 | 156 | 1 187 | 2 701 | 2 476 | 3 694 | 7 740 | 12 256 | 7 093 | 18 963 |
| Tax | 146 | 299 | 129 | 290 | 55 | 299 | 652 | 609 | 812 | 1 707 | 2 696 | −1 993 | 4 172 |
| Net profit | 372 | 753 | 325 | 783 | 100 | 888 | 2 048 | 1 866 | 2 883 | 6 033 | 9 559 | 9 087 | 14 791 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 089 | 2 579 | 2 826 | 3 524 | 2 942 | 4 832 | 5 842 | 6 656 | 8 828 | 11 216 | 16 025 | 24 957 | 27 989 |
| Equity | 873 | 1 326 | 1 350 | 1 334 | 1 334 | 1 322 | 2 120 | 3 986 | 2 494 | 877 | 10 436 | 3 367 | 10 231 |
| Long-term debt | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 216 | 1 218 | 1 475 | 2 190 | 1 608 | 3 510 | 3 722 | 2 670 | 6 334 | 10 339 | 5 588 | 21 589 | 17 759 |
| Total debt | 1 216 | 1 253 | 1 475 | 2 190 | 1 608 | 3 510 | 3 722 | 2 670 | 6 334 | 10 339 | 5 588 | 21 589 | 17 759 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ØV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Group.One Holding No As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Frøland | Chief Executive Officer | 0 companies |
| Øivind Valheim | Chief Executive Officer | 0 companies |
| Morten Malde | Board of Directors | 0 companies |
| Jon Eivind Malde | Chairman | 0 companies |
| Ronni Woods Engelhardt | Chairman | 0 companies |
| Sara Katarina Fors | Chairman | 0 companies |